UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

 

Date of Report – July 29, 2009

(Date of earliest event reported)

 

PENN NATIONAL GAMING, INC.

 (Exact name of registrant as specified in its charter)

 

Pennsylvania

 

0-24206

 

23-2234473

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer

of incorporation)

 

 

 

Identification

 

 

 

 

Number)

 

825 Berkshire Blvd., Suite 200, Wyomissing, PA

 

19610

(Address of principal executive offices)

 

(Zip Code)

 

Area Code (610) 373-2400

(Registrant’s telephone number)

 

Check the appropriate box below if the form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 to Form 8-K):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02               Results of Operations and Financial Condition.

 

On July 29, 2009, Penn National Gaming, Inc. (the “Company”) issued a press release announcing its financial results for the three months ended June 30, 2009.  The full text of the press release is attached as Exhibit 99.1 and incorporated herein by reference.

 

The information in Item 2.02 of this Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01               Financial Statements and Exhibits.

 

(d)           Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release, dated July 29, 2009, issued by Penn National Gaming, Inc. announcing its financial results for the three months ended June 30, 2009.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: August 3, 2009

PENN NATIONAL GAMING, INC.

 

 

 

 

 

 

By:

/s/ Robert S. Ippolito

 

 

Robert S. Ippolito

 

 

Vice President, Secretary and Treasurer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release, dated July 29, 2009, issued by Penn National Gaming, Inc. announcing its financial results for the three months ended June 30, 2009.

 

4


Exhibit 99.1

 

News Announcement

 

 

Conference Call:

 

Today, July 29, 2009 at 10:00 a.m. ET

Dial-in number:

 

212/231-2900

Webcast:

 

www.pngaming.com

 

 

 

 

 

Replay information provided below

 

CONTACT:

 

 

William J. Clifford

 

Joseph N. Jaffoni, Richard Land

Chief Financial Officer

 

Jaffoni & Collins Incorporated

610/373-2400

 

212/835-8500 or penn@jcir.com

 

FOR IMMEDIATE RELEASE

 

PENN NATIONAL GAMING REPORTS SECOND

QUARTER REVENUE OF $580.8 MILLION

 

- Diluted Earnings Per Share of $0.27 Inclusive of Certain Net Charges of $0.05 Per Share -

 

- Establishes 2009 Third Quarter Guidance -

 

Wyomissing, Penn., (July 29, 2009) — Penn National Gaming, Inc. (PENN: Nasdaq) today reported second quarter operating results for the three months ended June 30, 2009, as summarized below:

 

Summary of Second Quarter Results

 

 

 

Three Months Ended
June 30,

 

(in millions, except per share data)

 

2009 Actual

 

2009 Guidance (2)

 

2008 Actual

 

Net revenues

 

$

580.8

 

$

595.6

 

$

620.6

 

EBITDA (1)

 

141.7

 

146.9

 

164.2

 

Less depreciation and amortization, gain/loss on disposal of assets, interest expense - net, income taxes, charge for stock compensation, impairment loss for replaced Lawrenceburg vessel, Empress Casino Hotel fire, and other expenses

 

(113.2

)

(109.2

)

(127.2

)

Net income

 

$

28.5

 

$

37.7

 

$

37.0

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.27

 

$

0.35

 

$

0.42

 

 


(1)

 

EBITDA is income from operations, excluding charges for stock compensation, impairment loss for replaced Lawrenceburg vessel, Empress Casino Hotel fire, depreciation and amortization, and gain or loss on disposal of assets, and is inclusive of loss from joint venture. A reconciliation of net income per accounting principles generally accepted in the United States of America (“GAAP”) to EBITDA, as well as income from operations per GAAP to EBITDA, is included in the accompanying financial schedules.

 

 

 

(2)

 

The figures in this column present the guidance Penn National Gaming provided on April 23, 2009 for the three months ended June 30, 2009.

 

-more-

 



 

Review of Second Quarter 2009 Results vs. Guidance and Second Quarter 2008 Results

 

 

 

Three Months Ended June 30,

 

 

 

2009

 

2009 Guidance (1)

 

2008

 

Diluted earnings per common share

 

$

0.27

 

$

0.35

 

$

0.42

 

Impairment loss for replaced Lawrenceburg vessel

 

0.06

 

 

 

Net income related to sale of investment in corporate debt securities

 

(0.03

)

 

 

Currency translation loss

 

0.02

 

 

 

Diluted earnings per common share before impairment loss for replaced Lawrenceburg vessel, net income related to sale of investment in corporate debt securities, and currency translation loss

 

$

0.32

 

$

0.35

 

$

0.42

 

 


(1)

 

The figures in this column present the guidance Penn National Gaming provided on April 23, 2009 for the three months ended June 30, 2009.

 

Commenting on the results, Peter M. Carlino, Chairman and Chief Executive Officer of Penn National Gaming said, “While the current economic environment continues to impact the overall gaming industry, regional market revenue trends remain largely stable.  Penn National’s second quarter results were below our guidance, primarily as a result of unfavorable variances at Lawrenceburg, Charles Town, and Zia Park.  Lawrenceburg’s variance, in our view, is primarily attributable to a longer-than-anticipated disruption related to the transition of operations to the new Lawrenceburg vessel, which opened late in the quarter, and an unexpected spike in unusually large employee medical catastrophic claims.  Charles Town’s results reflect the roll-out of certain new marketing programs that were not as productive as projected, and Zia Park appears to be impacted by economic issues in West Texas related to oil price declines.  In addition, while visitation levels at our facilities remain similar to prior periods, spend-per-visit is lower, reflecting the challenges presented to consumers by current macro-economic conditions.

 

“Reflecting on Penn National’s second quarter results, it is our view that the quarterly property operating performance was generally in line with our expectations, and the variance to our guidance is not indicative of ongoing trends.  Accordingly, our EBITDA guidance for the third and fourth quarters of 2009 is unchanged from the assumptions in the full year guidance provided at the time we reported first quarter results.

 

“Late in the second quarter, Penn National re-opened the gaming operations at Joliet’s Empress Casino Hotel and hosted the grand opening of the all new Hollywood Casino Lawrenceburg gaming vessel.  The re-opening of these properties is especially noteworthy as both have historically been among our top five performing facilities in terms of revenue contributions.  In addition, since opening, both properties are enjoying strong patronage and play levels, signaling improving competitive positions in their respective markets.

 

“Following a fire in March that razed the land-based pavilion, Empress Casino Hotel reopened for business on June 25, debuting an entirely remodeled casino vessel with new features and amenities.  Through the efforts of our employees, local officials and contractors, Empress accelerated the timetable of the $55 million casino floor renovation component previously scheduled for completion in the third quarter.  The completely renovated casino vessel features new interior finishes, over 1,100 slots, 20 table games, a new 240-seat buffet and high limit and VIP areas as well

 

2



 

as the introduction of Club Hollywood, Penn National’s new player rewards program.  We continue to work closely with the insurance carriers and adjusters and we expect to begin rebuilding the land-based pavilion with the proceeds from our insurance claims commencing in the fourth quarter of 2009, with completion scheduled by year-end 2010.

 

“In late June, Penn National also unveiled the new, two-story Hollywood Casino Lawrenceburg, a spectacular gaming vessel which represents the culmination of four years of planning, two years of construction and a $336 million capital investment.  The vessel features over 3,200 slots, 88 table games, high limit, VIP areas, new food and beverage offerings and room to accommodate nearly 9,000 guests or more than double the capacity of the prior vessel.  With the expanded parking that opened mid-2008 and other infrastructure improvements, the facility is more accessible than ever before to customers from Cincinnati and the tri-state region.  Hollywood Casino Lawrenceburg was recently selected as a regular stop on the World Poker Tour® with the first event scheduled for this August.  Our facility’s World Poker Tour room is expected to be the premier poker room for Midwest players while providing important promotional benefits to the overall Lawrenceburg operation.  Like Empress Casino Hotel, Hollywood Casino Lawrenceburg introduced the Club Hollywood player rewards program as we continue to refine our player tracking and marketing capabilities.  We are evaluating modest further enhancements to the property including renovations to the casino entrance, dining facilities, and additional slot machines.

 

“During the second quarter, we made further progress on our pipeline of green field development opportunities in Maryland, Ohio and Kansas that would complement our recent facility openings, expansions and overall portfolio of gaming and racing operations.  In Maryland, our proposed $84 million facility in Cecil County would include a 150-seat buffet, a coffee shop and parking for over 1,600 vehicles and will be built to accommodate 1,500 gaming devices.

 

“The situation with respect to gaming in Ohio remains fluid on a number of fronts.  Earlier this year, we announced our support of the Ohio Jobs and Growth Plan, a ballot proposal calling for an amendment to the state’s Constitution to authorize casinos in the state’s four largest cities.  Last week, the Ohio Secretary of State certified that the requisite number of signatures had been gathered to put the Ohio Jobs and Growth Plan proposal to voters in November.  If it is voted into law in November, the Ohio Jobs and Growth Plan is expected to bring over $1 billion in new private investment to Ohio, contributing to the revitalization of Cincinnati, Cleveland, Columbus and Toledo.  Penn National has proposed an investment of approximately $600 million to become licensed, build and operate the facilities in Columbus and Toledo which would feature full gaming with gaming taxes earmarked for counties, cities and public schools across the state as well as for Ohio’s horse racing industry.  Meanwhile, earlier this month, the Governor of Ohio issued an executive order authorizing up to 2,500 video lottery terminals at the state’s seven existing racetracks and the Legislature acknowledged the Lottery Commission’s authority to regulate these machines through a provision in the state budget.  As the owner of Raceway Park in Toledo, with an option on a racetrack in the Columbus area, Penn expects to be a beneficiary of this plan.  As is the case in

 

3



 

most jurisdictions where gaming legislation is being introduced, both the Ohio Jobs and Growth Plan and the placement of video lottery terminals at Ohio racetracks are subject to regulatory refinement, implementation and litigation risks, all of which are difficult to handicap at this juncture.

 

“In Kansas, we are moving forward with the process to be considered as a Lottery Gaming Facility Manager in the North East Gaming Zone in Wyandotte County, Kansas.  We are one of two applicants in Wyandotte County.  In June, Penn National received an endorsement from the Unified Government of Wyandotte County, the host community, for the proposed development of a Hollywood-themed gaming and entertainment facility and the Company subsequently executed a development agreement with the County.  Our updated proposal, with a Phase 1 budget of $410 million — inclusive of the $25 million privilege fee and a $65 million post-opening expansion, and a $154 million Phase 2 expansion — would create a destination entertainment facility initially featuring a 76,100 square foot gaming floor, 2,000 slot machines, 58 table games, a 250-room hotel, meeting space, three food and beverage outlets, two lounges and 3,050 parking spaces.  Upon achieving certain financial performance metrics, Penn National proposes constructing a $65 million post-opening expansion to include 540 additional slot machines, 22 more table games, a 21,700 square foot expansion of the casino floor, additional food and beverage offerings, expanded spa facilities at the hotel and 1,400 new parking spaces.  The Kansas Lottery Commission has extended the date to review and sign contracts with casino developers to late August and we anticipate that the state and local selection process will conclude in late 2009.

 

“While our announced Maryland, Ohio and Kansas plans are thoughtfully structured both from a facility development and return on invested capital perspective, we remain active in many other jurisdictions as we seek to evaluate compelling growth opportunities with a focus on risk management and prudent deployment of our exceptional balance sheet to deliver returns to our shareholders.  Penn National ended the second quarter with approximately $795.1 million in cash and cash equivalents and total debt of $2.4 billion.  With the completion of the Joliet and Lawrenceburg projects, we expect to spend approximately $90 million annually for maintenance capital expenditures.  As such, we look forward to progressing on the growth opportunities in Maryland, Ohio and Kansas as the staggered nature of the capital needs for these projects, our existing cash position and prospects for generating significant free cash flow allows the Company to pursue additional opportunities to enhance shareholder value, including opportunistically acquiring complementary gaming assets, reducing outstanding debt or making share repurchases.”

 

4



 

Development and Expansion Projects

 

The table below summarizes Penn National Gaming’s current facility development projects:

 

Project/Scope

 


New
Gaming
Positions

 


Planned
Total
Budget

 

Amount
Expended
Through
June 30,
2009

 


Expected
Opening
Date

 

 

 

 

 

(in millions)

 

 

 

Hollywood Casino Lawrenceburg (IN) - New two-level, 270,000 square foot gaming vessel, an additional 1,500 space parking garage and additional surface parking. The Hollywood-themed gaming vessel allows 3,617 positions on one level, and another 660 positions on the second level, along with a restaurant and other amenities on the gaming vessel.

 

1,168

 

$336

 

$277.4

 

Parking Facility — Opened May 2008
Gaming Facility — Opened June 25, 2009

 

 

 

 

 

 

 

 

 

 

 

Empress Casino Hotel (IL) - The property experienced a fire on March 20, 2009 which destroyed the land-based pavilion while not damaging the gaming barge. The original project scope included upgrades to the gaming barge, food and beverage offerings, VIP amenities and exterior improvements including signage, landscaping, building exterior and lighting. Due to the fire, upgrades to the gaming barge were accelerated and the barge reopened along with temporary land-based facilities on June 25, 2009. Project scope and budgets for a new land-based pavilion and parking deck are presently being developed with construction estimated to be completed in the 1st quarter of 2010 on the parking deck and late 4th quarter of 2010 on the pavilion.

 

 

$55*

 

$29.4

 

Gaming Barge — Reopened June 25, 2009
Parking Deck — 1st Quarter 2010

 

 

 

Permanent Land-Based Pavilion —
4th Quarter 2010

 

 


* Excluding amounts expected to be recovered via the insurance claim.

 

Financial Guidance

 

The following table sets forth current guidance targets for financial results for the 2009 third quarter and full year, based on the following assumptions:

 

·                  Excludes expected gain from insurance proceeds related to Empress Casino Hotel fire;

·                  Excludes any future Ohio lobbying expense;

·                  Depreciation and amortization charges in 2009 of $195.5 million, with $51.2 million projected to be incurred in the third quarter of 2009;

·                  Estimated non-cash stock compensation expenses of $31.4 million for 2009, with $8.2 million of the cost incurred in the third quarter of 2009;

·                  Excludes potential impact of Company modifying debt obligations;

 

5



 

·                  A diluted share count of approximately 107.1 million shares; and,

·                  There will be no material changes in applicable legislation or regulation, world events, weather, economic conditions, or other circumstances beyond our control that may adversely affect the Company’s results of operations.

 

 

 

Three Months Ending September 30,

 

Full Year Ending December 31,

 

(in millions, except per share data)

 

2009 Guidance

 

2008 Actual

 

2009 Revised
Guidance

 

2009 Prior
Guidance (2)

 

2008 Actual

 

Net revenues

 

$

651.4

 

$

617.9

 

$

2,463.5

 

$

2,478.9

 

$

2,423.1

 

EBITDA (1)

 

162.1

 

150.1

 

609.5

 

614.7

 

595.4

 

Less depreciation and amortization, gain/loss on disposal of assets, interest expense - net, income taxes, charge for stock compensation, impairment loss for replaced Lawrenceburg vessel, Empress Casino Hotel fire, and other expenses

 

(124.4

)

(2.6

)

(473.8

)

(467.3

)

(748.7

)

Net income GAAP

 

$

37.7

 

$

147.5

 

$

135.7

 

$

147.4

 

$

(153.3

)

Diluted earnings per common share

 

$

0.35

 

$

1.69

 

$

1.27

 

$

1.38

 

$

(1.81

)

 


(1)

 

EBITDA is income from operations, excluding charges for stock compensation, impairment loss for replaced Lawrenceburg vessel, Empress Casino Hotel fire, depreciation and amortization, and gain or loss on disposal of assets, and is inclusive of loss from joint venture.

(2)

 

These figures present the guidance Penn National Gaming provided on April 23, 2009 for the full year ending December 31, 2009.

 

6



 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

Property Information — Operations

(in thousands) (unaudited)

 

 

 

NET REVENUES

 

EBITDA (1)

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Charles Town Entertainment Complex

 

$

121,435

 

$

122,073

 

$

34,159

 

$

35,297

 

Hollywood Casino Lawrenceburg

 

95,370

 

111,404

 

27,111

 

35,586

 

Hollywood Casino at Penn National Race Course

 

77,149

 

61,628

 

12,696

 

10,690

 

Hollywood Casino Aurora

 

52,346

 

50,497

 

16,876

 

14,312

 

Empress Casino Hotel

 

3,640

 

44,659

 

(619

)

12,578

 

Argosy Casino Riverside

 

48,470

 

46,146

 

16,568

 

15,642

 

Hollywood Casino Baton Rouge

 

31,343

 

33,110

 

12,500

 

14,009

 

Argosy Casino Alton

 

20,500

 

21,731

 

4,920

 

5,713

 

Hollywood Casino Tunica

 

23,711

 

22,109

 

5,709

 

5,502

 

Hollywood Casino Bay St. Louis

 

25,422

 

25,851

 

5,952

 

5,761

 

Argosy Casino Sioux City

 

13,322

 

14,050

 

4,700

 

5,042

 

Boomtown Biloxi

 

18,919

 

18,958

 

4,790

 

5,124

 

Hollywood Slots Hotel and Raceway

 

17,226

 

12,078

 

3,492

 

2,107

 

Bullwhackers

 

4,720

 

5,759

 

157

 

107

 

Black Gold Casino at Zia Park

 

19,779

 

21,491

 

6,686

 

8,158

 

Casino Rama management service contract

 

3,674

 

4,694

 

3,234

 

4,272

 

Raceway Park

 

2,112

 

2,343

 

(176

)

(248

)

Sanford-Orlando Kennel Club

 

1,679

 

2,005

 

57

 

97

 

Earnings from Pennwood Racing, Inc.

 

 

 

(416

)

(152

)

Corporate overhead

 

 

 

(16,666

)

(15,348

)

Total

 

$

580,817

 

$

620,586

 

$

141,730

 

$

164,249

 

 

 

 

NET REVENUES

 

EBITDA (1)

 

 

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Charles Town Entertainment Complex

 

$

239,339

 

$

244,585

 

$

68,017

 

$

70,698

 

Hollywood Casino Lawrenceburg

 

196,871

 

229,648

 

57,972

 

74,858

 

Hollywood Casino at Penn National Race Course (2)

 

150,104

 

101,077

 

25,890

 

12,285

 

Hollywood Casino Aurora

 

101,100

 

104,123

 

32,156

 

30,370

 

Empress Casino Hotel

 

36,509

 

89,303

 

6,719

 

22,125

 

Argosy Casino Riverside

 

98,765

 

92,947

 

33,964

 

31,805

 

Hollywood Casino Baton Rouge

 

66,432

 

67,876

 

27,309

 

28,252

 

Argosy Casino Alton

 

41,099

 

44,428

 

9,798

 

10,860

 

Hollywood Casino Tunica

 

48,121

 

46,671

 

12,170

 

11,855

 

Hollywood Casino Bay St. Louis

 

51,411

 

51,292

 

12,085

 

11,200

 

Argosy Casino Sioux City

 

27,239

 

28,321

 

9,695

 

9,894

 

Boomtown Biloxi

 

38,862

 

39,606

 

11,539

 

11,939

 

Hollywood Slots Hotel and Raceway

 

31,591

 

22,778

 

5,708

 

5,031

 

Bullwhackers

 

9,572

 

11,503

 

311

 

165

 

Black Gold Casino at Zia Park

 

42,125

 

43,406

 

15,065

 

16,533

 

Casino Rama management service contract

 

6,707

 

8,679

 

5,968

 

7,867

 

Raceway Park

 

3,601

 

3,930

 

(346

)

(461

)

Sanford-Orlando Kennel Club

 

3,595

 

3,907

 

346

 

235

 

Earnings from Pennwood Racing, Inc.

 

 

 

(719

)

(911

)

Corporate overhead

 

 

 

(33,058

)

(28,502

)

Total

 

$

1,193,043

 

$

1,234,080

 

$

300,589

 

$

326,098

 

 


(1)

 

EBITDA is income from operations, excluding charges for stock compensation, impairment loss for replaced Lawrenceburg vessel, Empress Casino Hotel fire, depreciation and amortization, and gain or loss on disposal of assets, and is inclusive of loss from joint venture.  A reconciliation of net income per GAAP to EBITDA, as well as income from operations per GAAP to EBITDA, is included in the accompanying financial schedules.

(2)

 

Hollywood Casino at Penn National Race Course includes the results of our Pennsylvania casino that opened on February 12, 2008, as well as the Penn National Race Course and four off-track wagering facilities.

 

7



 

Reconciliation of EBITDA to Net Income (GAAP)

 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

(in thousands) (unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

EBITDA

 

$

141,730

 

$

164,249

 

$

300,589

 

$

326,098

 

Loss from joint venture

 

416

 

152

 

719

 

911

 

Depreciation and amortization

 

(46,942

)

(45,182

)

(91,372

)

(84,974

)

Charge for stock compensation

 

(6,787

)

(5,383

)

(15,272

)

(9,528

)

Impairment loss for replaced Lawrenceburg vessel

 

(11,689

)

 

(11,689

)

 

Empress Casino Hotel fire

 

(331

)

 

(5,731

)

 

Gain (loss) on disposal of assets

 

308

 

(245

)

296

 

(357

)

Income from operations

 

$

76,705

 

$

113,591

 

$

177,540

 

$

232,150

 

Interest expense

 

(29,851

)

(44,536

)

(61,089

)

(91,751

)

Interest income

 

1,603

 

553

 

4,694

 

1,236

 

Loss from joint venture

 

(416

)

(152

)

(719

)

(911

)

Other

 

2,887

 

(574

)

4,979

 

884

 

Taxes on income

 

(22,448

)

(31,859

)

(56,264

)

(63,849

)

Net income

 

$

28,480

 

$

37,023

 

$

69,141

 

$

77,759

 

 

 

8



 

Reconciliation of Income from Operations (GAAP) to EBITDA

 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

Property Information Including Corporate Overhead

(in thousands) (unaudited)

 

Three Months Ended June 30, 2009

 

 

 

Income (loss)
from
operations

 

Charge for stock compensation

 

Impairment loss for replaced Lawrenceburg vessel

 

Empress Casino Hotel Fire

 

Depreciation
and
amortization

 

Loss (gain)
on disposal of
assets

 

Loss
from
joint
venture

 

EBITDA

 

Charles Town Entertainment Complex

 

$

28,004

 

$

 

$

 

$

 

$

6,151

 

$

4

 

$

 

$

34,159

 

Hollywood Casino Lawrenceburg

 

11,351

 

 

11,689

 

 

4,071

 

 

 

27,111

 

Hollywood Casino at Penn National Race Course

 

1,148

 

 

 

 

11,552

 

(4

)

 

12,696

 

Hollywood Casino Aurora

 

15,048

 

 

 

 

1,828

 

 

 

16,876

 

Empress Casino Hotel

 

(1,239

)

 

 

331

 

253

 

36

 

 

(619

)

Argosy Casino Riverside

 

13,660

 

 

 

 

2,908

 

 

 

16,568

 

Hollywood Casino Baton Rouge

 

10,586

 

 

 

 

2,302

 

(388

)

 

12,500

 

Argosy Casino Alton

 

3,343

 

 

 

 

1,577

 

 

 

4,920

 

Hollywood Casino Tunica

 

3,993

 

 

 

 

1,722

 

(6

)

 

5,709

 

Hollywood Casino Bay St. Louis

 

2,473

 

 

 

 

3,479

 

 

 

5,952

 

Argosy Casino Sioux City

 

3,558

 

 

 

 

1,110

 

32

 

 

4,700

 

Boomtown Biloxi

 

1,838

 

 

 

 

2,933

 

19

 

 

4,790

 

Hollywood Slots Hotel and Raceway

 

(462

)

 

 

 

3,954

 

 

 

3,492

 

Bullwhackers

 

(26

)

 

 

 

184

 

(1

)

 

157

 

Black Gold Casino at Zia Park

 

5,697

 

 

 

 

989

 

 

 

6,686

 

Casino Rama management service contract

 

3,234

 

 

 

 

 

 

 

3,234

 

Raceway Park

 

(276

)

 

 

 

100

 

 

 

(176

)

Sanford-Orlando Kennel Club

 

(76

)

 

 

 

133

 

 

 

57

 

Earnings from Pennwood Racing, Inc.

 

 

 

 

 

 

 

(416

)

(416

)

Corporate overhead

 

(25,149

)

6,787

 

 

 

1,696

 

 

 

(16,666

)

Total

 

$

76,705

 

$

6,787

 

$

11,689

 

$

331

 

$

46,942

 

$

(308

)

$

(416

)

$

141,730

 

 

Three Months Ended June 30, 2008

 

 

 

Income (loss)
from
operations

 

Charge for stock compensation

 

Depreciation
and
amortization

 

Loss (gain)
on disposal of
assets

 

Loss
from
joint
venture

 

EBITDA

 

Charles Town Entertainment Complex

 

$

29,314

 

$

 

$

5,946

 

$

37

 

$

 

$

35,297

 

Hollywood Casino Lawrenceburg

 

31,244

 

 

4,321

 

21

 

 

35,586

 

Hollywood Casino at Penn National Race Course

 

3,596

 

 

7,082

 

12

 

 

10,690

 

Hollywood Casino Aurora

 

12,367

 

 

1,942

 

3

 

 

14,312

 

Empress Casino Hotel

 

9,826

 

 

2,666

 

86

 

 

12,578

 

Argosy Casino Riverside

 

11,817

 

 

3,825

 

 

 

15,642

 

Hollywood Casino Baton Rouge

 

11,661

 

 

2,348

 

 

 

14,009

 

Argosy Casino Alton

 

4,147

 

 

1,566

 

 

 

5,713

 

Hollywood Casino Tunica

 

3,640

 

 

1,815

 

47

 

 

5,502

 

Hollywood Casino Bay St. Louis

 

982

 

 

4,791

 

(12

)

 

5,761

 

Argosy Casino Sioux City

 

3,938

 

 

1,110

 

(6

)

 

5,042

 

Boomtown Biloxi

 

2,276

 

 

2,790

 

58

 

 

5,124

 

Hollywood Slots Hotel and Raceway

 

1,239

 

 

868

 

 

 

2,107

 

Bullwhackers

 

(392

)

 

501

 

(2

)

 

107

 

Black Gold Casino at Zia Park

 

6,925

 

 

1,233

 

 

 

8,158

 

Casino Rama management service contract

 

4,272

 

 

 

 

 

4,272

 

Raceway Park

 

(341

)

 

93

 

 

 

(248

)

Sanford Orlando Kennel Club

 

(225

)

 

322

 

 

 

97

 

Earnings from Pennwood Racing, Inc.

 

 

 

 

 

(152

)

(152

)

Corporate overhead

 

(22,695

)

5,383

 

1,963

 

1

 

 

(15,348

)

Total

 

$

113,591

 

$

5,383

 

$

45,182

 

$

245

 

$

(152

)

$

164,249

 

 

9



 

Reconciliation of Income from Operations (GAAP) to EBITDA

 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

Property Information Including Corporate Overhead

(in thousands) (unaudited)

 

Six Months Ended June 30, 2009

 

 

 

Income (loss)
from
operations

 

Charge for stock compensation

 

Impairment loss for replaced Lawrenceburg vessel

 

Empress Casino Hotel Fire

 

Depreciation
and
amortization

 

Loss (gain)
on disposal of
assets

 

Loss
from
joint
venture

 

EBITDA

 

Charles Town Entertainment Complex

 

$

55,825

 

$

 

$

 

$

 

$

12,189

 

$

3

 

$

 

$

68,017

 

Hollywood Casino Lawrenceburg

 

37,799

 

 

11,689

 

 

8,478

 

6

 

 

57,972

 

Hollywood Casino at Penn National Race Course

 

7,774

 

 

 

 

18,118

 

(2

)

 

25,890

 

Hollywood Casino Aurora

 

28,496

 

 

 

 

3,660

 

 

 

32,156

 

Empress Casino Hotel

 

(2,097

)

 

 

5,731

 

3,058

 

27

 

 

6,719

 

Argosy Casino Riverside

 

28,186

 

 

 

 

5,772

 

6

 

 

33,964

 

Hollywood Casino Baton Rouge

 

23,094

 

 

 

 

4,595

 

(380

)

 

27,309

 

Argosy Casino Alton

 

6,910

 

 

 

 

3,072

 

(184

)

 

9,798

 

Hollywood Casino Tunica

 

8,669

 

 

 

 

3,453

 

48

 

 

12,170

 

Hollywood Casino Bay St. Louis

 

5,054

 

 

 

 

7,002

 

29

 

 

12,085

 

Argosy Casino Sioux City

 

7,437

 

 

 

 

2,226

 

32

 

 

9,695

 

Boomtown Biloxi

 

5,689

 

 

 

 

5,826

 

24

 

 

11,539

 

Hollywood Slots Hotel and Raceway

 

(1,315

)

 

 

 

7,021

 

2

 

 

5,708

 

Bullwhackers

 

(494

)

 

 

 

794

 

11

 

 

311

 

Black Gold Casino at Zia Park

 

12,814

 

 

 

 

2,251

 

 

 

15,065

 

Casino Rama management service contract

 

5,968

 

 

 

 

 

 

 

5,968

 

Raceway Park

 

(542

)

 

 

 

196

 

 

 

(346

)

Sanford-Orlando Kennel Club

 

80

 

 

 

 

266

 

 

 

346

 

Earnings from Pennwood Racing, Inc.

 

 

 

 

 

 

 

(719

)

(719

)

Corporate overhead

 

(51,807

)

15,272

 

 

 

3,395

 

82

 

 

(33,058

)

Total

 

$

177,540

 

$

15,272

 

$

11,689

 

$

5,731

 

$

91,372

 

$

(296

)

$

(719

)

$

300,589

 

 

Six Months Ended June 30, 2008

 

 

 

Income (loss)
from
operations

 

Charge for stock compensation

 

Depreciation
and
amortization

 

Loss (gain)
on disposal of
assets

 

Loss
from
joint
venture

 

EBITDA

 

Charles Town Entertainment Complex

 

$

58,959

 

$

 

$

11,702

 

$

37

 

$

 

$

70,698

 

Hollywood Casino Lawrenceburg

 

66,133

 

 

8,675

 

50

 

 

74,858

 

Hollywood Casino at Penn National Race Course (1)

 

2,217

 

 

10,052

 

16

 

 

12,285

 

Hollywood Casino Aurora

 

26,439

 

 

3,928

 

3

 

 

30,370

 

Empress Casino Hotel

 

16,206

 

 

5,877

 

42

 

 

22,125

 

Argosy Casino Riverside

 

24,170

 

 

7,635

 

 

 

31,805

 

Hollywood Casino Baton Rouge

 

23,647

 

 

4,605

 

 

 

28,252

 

Argosy Casino Alton

 

7,754

 

 

3,086

 

20

 

 

10,860

 

Hollywood Casino Tunica

 

8,196

 

 

3,614

 

45

 

 

11,855

 

Hollywood Casino Bay St. Louis

 

3,143

 

 

8,047

 

10

 

 

11,200

 

Argosy Casino Sioux City

 

7,674

 

 

2,226

 

(6

)

 

9,894

 

Boomtown Biloxi

 

6,366

 

 

5,448

 

125

 

 

11,939

 

Hollywood Slots Hotel and Raceway

 

3,013

 

 

2,018

 

 

 

5,031

 

Bullwhackers

 

(851

)

 

1,018

 

(2

)

 

165

 

Black Gold Casino at Zia Park

 

14,054

 

 

2,479

 

 

 

16,533

 

Casino Rama management service contract

 

7,867

 

 

 

 

 

7,867

 

Raceway Park

 

(644

)

 

183

 

 

 

(461

)

Sanford Orlando Kennel Club

 

(134

)

 

369

 

 

 

235

 

Earnings from Pennwood Racing, Inc.

 

 

 

 

 

(911

)

(911

)

Corporate overhead

 

(42,059

)

9,528

 

4,012

 

17

 

 

(28,502

)

Total

 

$

232,150

 

$

9,528

 

$

84,974

 

$

357

 

$

(911

)

$

326,098

 

 


(1)

 

Hollywood Casino at Penn National Race Course includes the results of our Pennsylvania casino that opened on February 12, 2008, as well as the Penn National Race Course and four off-track wagering facilities.

 

10



 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

Consolidated Statements of Income
(in thousands, except per share data) (unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Gaming

 

$

526,390

 

$

566,395

 

$

1,086,293

 

$

1,127,031

 

Management service fee

 

3,674

 

4,694

 

6,707

 

8,679

 

Food, beverage and other

 

86,247

 

81,845

 

170,869

 

163,370

 

 

 

 

 

 

 

 

 

 

 

Gross revenues

 

616,311

 

652,934

 

1,263,869

 

1,299,080

 

Less promotional allowances

 

(35,494

)

(32,348

)

(70,826

)

(65,000

)

Net revenues

 

580,817

 

620,586

 

1,193,043

 

1,234,080

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Gaming

 

286,620

 

302,112

 

584,182

 

601,545

 

Food, beverage and other

 

65,529

 

65,569

 

130,058

 

127,890

 

General and administrative

 

93,001

 

94,132

 

192,471

 

187,521

 

Impairment loss for replaced Lawrenceburg vessel

 

11,689

 

 

11,689

 

 

Empress Casino Hotel fire

 

331

 

 

5,731

 

 

Depreciation and amortization

 

46,942

 

45,182

 

91,372

 

84,974

 

Total operating expenses

 

504,112

 

506,995

 

1,015,503

 

1,001,930

 

Income from operations

 

76,705

 

113,591

 

177,540

 

232,150

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

 

Interest expense

 

(29,851

)

(44,536

)

(61,089

)

(91,751

)

Interest income

 

1,603

 

553

 

4,694

 

1,236

 

Loss from joint venture

 

(416

)

(152

)

(719

)

(911

)

Other

 

2,887

 

(574

)

4,979

 

884

 

Total other expenses

 

(25,777

)

(44,709

)

(52,135

)

(90,542

)

 

 

 

 

 

 

 

 

 

 

Income from operations before income taxes

 

50,928

 

68,882

 

125,405

 

141,608

 

Taxes on income

 

22,448

 

31,859

 

56,264

 

63,849

 

Net income

 

$

28,480

 

$

37,023

 

$

69,141

 

$

77,759

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.29

 

$

0.43

 

$

0.72

 

$

0.90

 

Diluted earnings per common share

 

$

0.27

 

$

0.42

 

$

0.65

 

$

0.88

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

77,996

 

86,560

 

77,905

 

86,541

 

Diluted

 

107,045

 

88,619

 

106,700

 

88,715

 

 

11



 

Diluted Share Count Methodology

 

Reflecting the issuance on October 30, 2008 of the $1.25 billion, zero coupon, Series B Redeemable Preferred Stock, Penn National Gaming is required to adjust its diluted weighted average outstanding share count for the purposes of calculating diluted earnings per share as follows:

 

·                  When the price of Penn National Gaming’s common stock is less than $45, the diluted weighted average outstanding share count is increased by 27,777,778 shares (regardless of how much the stock price is below $45);

 

·                  When the price of Penn National Gaming’s common stock is between $45 and $67, the diluted weighted average outstanding share count will be increased by an amount which can be calculated by dividing $1.25 billion by the current price per share.  This will result in an increase in the diluted weighted average outstanding share count of between 18,656,716 shares and 27,777,778 shares depending on the current share price; and,

 

·                  When the price of Penn National Gaming’s common stock is above $67, the diluted weighted average outstanding share count will be increased by 18,656,716 shares (regardless of how much the stock price exceeds $67).

 

Reconciliation of Non-GAAP Measures to GAAP

 

EBITDA, or earnings before interest, taxes, charges for stock compensation, impairment loss for replaced Lawrenceburg vessel, Empress Casino Hotel fire, depreciation and amortization, gain or loss on disposal of assets, and other expenses, and inclusive of loss from joint venture, is not a measure of performance or liquidity calculated in accordance with GAAP.  EBITDA information is presented as a supplemental disclosure, as management believes that it is a widely used measure of performance in the gaming industry.  In addition, management uses EBITDA as the primary measure of the operating performance of its properties, including the evaluation of operating personnel.  EBITDA should not be construed as an alternative to operating income, as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities, as a measure of liquidity, or as any other measure of performance determined in accordance with GAAP.  The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in EBITDA.  It should also be noted that other gaming companies that report EBITDA information may calculate EBITDA in a different manner than the Company.  EBITDA is presented as a supplemental disclosure, as management believes that it is a principal basis for the valuation of gaming companies, as this measure is considered by many to be a better indicator of the Company’s operating results than diluted net income per GAAP.  A reconciliation of the Company’s EBITDA to net income per GAAP, as well as the Company’s EBITDA to income from operations per GAAP, is included in the accompanying financial schedules.

 

A reconciliation of each property’s EBITDA to income from operations is included in the financial schedules herein.  On a property level, EBITDA is reconciled to income from operations per

 

12



 

GAAP, rather than net income per GAAP due to, among other things, the impracticability of allocating interest expense, interest income, income taxes and certain other items to the Company’s various properties on a property-by-property basis.  Management believes that this presentation is more meaningful to investors in evaluating the performance of the Company’s individual properties and is consistent with the reporting of other gaming companies.

 

Conference Call, Webcast and Replay Details

 

Penn National Gaming is hosting a conference call and simultaneous webcast at 10:00 am ET today, both of which are open to the general public.  The conference call number is 212/231-2900; please call five minutes in advance to ensure that you are connected prior to the presentation.  Questions will be reserved for call-in analysts and investors.  Interested parties may also access the live call on the Internet at www.pngaming.com; allow 15 minutes to register and download and install any necessary software.

 

Following its completion, a replay of the call can be accessed until August 28, 2009 by dialing 800/633-8284 or 402/977-9140 (international callers).  The access code for the replay is 21431871.  A replay of the call can also be accessed for thirty days on the Internet at www.pngaming.com.

 

This press release, which includes financial information to be discussed by management during the conference call and disclosure and reconciliation of non-GAAP financial measures, is available on the Company’s web site, www.pngaming.com in the “News” section (select link for “Press Releases”).

 

About Penn National Gaming

 

Penn National Gaming owns and operates gaming and racing facilities with a focus on slot machine entertainment.  The Company presently operates nineteen facilities in fifteen jurisdictions, including Colorado, Florida, Illinois, Indiana, Iowa, Louisiana, Maine, Mississippi, Missouri, New Jersey, New Mexico, Ohio, Pennsylvania, West Virginia, and Ontario.  In aggregate, Penn National Gaming’s operated facilities feature over 26,300 gaming machines, approximately 400 table games, over 2,000 hotel rooms and over 959,000 square feet of gaming floor space.

 

Forward-looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Actual results may vary materially from expectations.  Although Penn National Gaming, Inc. and its subsidiaries (collectively, the “Company”) believe that our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from our expectations.  Meaningful factors that could cause actual results to differ from expectations include, but are not limited to, risks related to the following: our ability to maintain regulatory approvals for our existing businesses and to receive regulatory approvals for our new businesses; the passage of state, federal or local legislation that would expand, restrict, further tax, prevent or negatively impact operations (such as a smoking ban at any of our facilities) in the jurisdictions in which we do business; the activities of our competitors and the emergence of new competitors; increases in the effective rate of taxation at any of our properties or at the corporate level; delays or

 

13



 

changes to, or cancellations of, planned capital projects at our gaming and pari-mutuel facilities or an inability to achieve the expected returns from such projects; construction factors, including delays and increased cost of labor and materials; the ability to recover proceeds on significant insurance claims, the existence of attractive acquisition candidates and development opportunities, the costs and risks involved in the pursuit of those acquisitions and development opportunities and our ability to integrate those acquisitions; the availability and cost of financing; the impact of market conditions or applicable legal restrictions on the Company’s intention to repurchase shares of its common stock; the maintenance of agreements with our horsemen, pari-mutuel clerks and other organized labor groups; the outcome of legal proceedings instituted against the Company in connection with the termination of the previously announced acquisition of the Company by certain affiliates of Fortress Investment Group LLC and Centerbridge Partners, L.P.; the effects of local and national economic, credit, capital market, housing, energy conditions on the economy in general and on the gaming and lodging industries in particular; changes in accounting standards; third-party relations and approvals; our dependence on key personnel; the impact of terrorism and other international hostilities; the impact of weather; and other factors as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as filed with the SEC.  The Company does not intend to update publicly any forward-looking statements except as required by law.

 

# # #

 

14