0000921738-22-000051 | 10-Q | XBRL Viewer

Print Document View Excel Document

Income Taxes	9 Months Ended
Income Taxes	Sep. 30, 2022
Income Tax Disclosure [Abstract]
Income Taxes	Income Taxes The Company calculates the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate to its year-to-date pretax book income or loss. The tax effects of discrete items, including but not limited to, excess tax benefits associated with stock-based compensation, are reported in the interim period in which they occur. The effective tax rate (income taxes as a percentage of income or loss before income taxes) including discrete items was 226.7% and (62.9%) for the three and nine months ended September 30, 2022, as compared to 29.7% and 22.7% for the three and nine months ended September 30, 2021. We excluded certain foreign losses from our worldwide effective tax rate calculation due to a year-to-date ordinary loss for which no benefit may be recognized. Our effective income tax rate can vary from period to period depending on, among other factors, the geographic and business mix of our earnings and changes to our valuation allowance. Certain of these and other factors, including our history and projections of pretax earnings, are considered in assessing our ability to realize our net deferred tax assets. ASC 740 requires that deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amount and the tax basis of existing assets and liabilities and are measured at the prevailing enacted tax rates that will be in effect when these differences are realized or settled. As of June 30, 2022, and December 31, 2021, the Company had a valuation allowance of $187.2 million and $124.3 million, respectively, within its unaudited Consolidated Balance Sheets. The accounting guidance also requires analysis regarding whether valuation allowances should be established based on the consideration of all available evidence using a “more-likely-than-not” realization standard. We evaluate our deferred tax assets quarterly to determine if valuation allowances are required. The realization of the deferred tax assets ultimately depends upon the existence of sufficient taxable income in future periods. We established a full valuation allowance against our deferred tax assets beginning in the first quarter of 2020 because of the mandated property-wide closures resulting in zero revenues for an extended period. The Company routinely analyzes all available positive and negative evidence in determining the continuing need for a valuation allowance. Our evaluation process considered, among other factors, historical retail operating results, our three-year cumulative earnings position, projections of future sustained profitability and the duration of statutory carryforward periods. As of September 30, 2022, the Company determined that a valuation allowance was no longer required against its federal, foreign, and state net deferred tax assets for the portion that will be realized. As a result, the Company released $172.7 million of its total valuation allowance during the three and nine months ended September 30, 2022, due to the positive evidence outweighing the negative evidence thereby allowing the Company to achieve the “more-likely-than-not” realization standard. This reversal is reflected in our income tax benefit in the accompanying unaudited Consolidated Statements of Operations. When a change in valuation allowance is recognized during an interim period, a portion of the valuation allowance to be reversed must be allocated to the remaining interim periods. The Company continues to maintain a valuation allowance of approximately $14.5 million as of September 30, 2022 within its unaudited Consolidated Balance Sheets, for federal and foreign tax attributes in addition to certain state filing groups. The most significant positive evidence that led to the reversal of the valuation allowance during this interim period includes the following: Achievement and sustained growth in our three-year cumulative pretax earnings. We anticipate emerging from a three-year cumulative pretax loss position during the fourth quarter of this year. The Company has demonstrated profitability consecutively in the prior seven quarters including approximately $224.4 million and approximately $559.0 million of pretax book income for the nine months ended September 30, 2022 and for the year ended December 31 2021, respectively. Substantial total revenue and earnings growth for the retail operating segment over the last seven quarters. Total revenue and earnings for the retail operating segment increased 58.3% and 87.2%, respectively, from 2020 to 2021 showcasing a strong finish to a transformative year in a post pandemic environment. The Company continued to have strong growth in total revenue and earnings for the retail operating segment for the nine months ended September 30, 2022. Lack of significant asset impairment charges expected to be indicative of the Company’s retail business operations or projections for the foreseeable future. The Company had experienced significant impairment charges as a result of mandated property-wide closures pursuant to various orders from state gaming regulators or governmental authorities to combat the rapid spread of COVID-19. The Company recorded impairment charges totaling $623.4 million during the year ended December 31, 2020. There were no impairments recorded in 2021 and for the nine months ended September 30, 2022, the Company recorded impairment of $104.6 million. The impairment charge recorded in the third quarter of 2022 relates to an individual property and is specific to a prolonged hotel room renovation causing the majority of the hotel to be closed subsequent to the property reopening from the COVID-19 mandated closure, leading to amended cash flow projections to reflect the current operating results and the related economic environment. As of September 30, 2022, and December 31, 2021, prepaid income taxes of $23.2 million and $42.5 million, respectively, were included in “Prepaid expenses” within our unaudited Consolidated Balance Sheets. The reduction in prepaid income taxes is primarily related to an Internal Revenue Service refund of $28.2 million related to the Company’s carryback claim under the CARES Act. On July 8, 2022, the Pennsylvania House Bill 1342 was signed into law that reduces the corporate income tax rate over the next nine years from the current rate of 9.99% to 4.99% by 2031. The tax law change is accounted for in the period of enactment and therefore, we recognized an impact of approximately $10.3 million of additional expense during the three months ended September 30, 2022.

- Definition

The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 21
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32857-109319

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 11.C)
-URI https://asc.fasb.org/extlink&oid=122134291&loc=d3e330215-122817

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 17
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32809-109319

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 6.I.5.Q1)
-URI https://asc.fasb.org/extlink&oid=122134291&loc=d3e330036-122817

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 14
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32705-109319

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 270
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=6424409&loc=d3e44925-109338

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-URI https://asc.fasb.org/topic&trid=2144680

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=6424122&loc=d3e41874-109331

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(2))
-URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690

+ Details

New Accounting Pronouncements	9 Months Ended
New Accounting Pronouncements	Sep. 30, 2022
Accounting Standards Update and Change in Accounting Principle [Abstract]
New Accounting Pronouncements	New Accounting PronouncementsIn June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2020-03”). ASU 2020-03 clarifies the guidance on the fair value measurement of an equity security that is subject to a contractual sale restriction and requires specific disclosures related to such an equity security. Specifically, ASU 2022-03 clarifies that a “contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security” and is not included in the equity security’s unit of account. Accordingly, the Company is no longer permitted to apply a discount related to the contractual sale restriction, or lack of marketability, when measuring the equity security’s fair value. In addition, ASU 2020-03 prohibits an entity from recognizing a contractual sale restriction as a separate unit of account. ASU 2020-03 will be effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2020-03 on our Consolidated Financial Statements. In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides an optional expedient and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of the London Interbank Offered Rate (referred to as “LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction-based and less susceptible to manipulation. ASU 2020-04 also provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. The interest rates associated with the Company’s previous borrowings under its Senior Secured Credit Facilities (as defined in Note 8, “Long-term Debt”) were tied to LIBOR. Subsequent to the amendment of the Senior Secured Credit Facilities on May 3, 2022, the Company’s borrowings are tied to SOFR (see Note 8, “Long-term Debt”), upon which the Company adopted ASU 2020-04. The adoption of ASU 2020-04 did not have an impact on our unaudited Consolidated Financial Statements. In August 2020, the FASB issued ASU 2020-06, “Debt—Debt with Conversion and Other Options (Topic 470) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Topic 814): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”). ASU 2020-06 eliminates the number of accounting models used to account for convertible debt instruments and convertible preferred stock. The update also amends the disclosure requirements for convertible instruments and EPS in an effort to increase financial reporting transparency. The new standard impacts the Company’s existing 2.75% convertible senior notes due May 2026 (“Convertible Notes”) which prior to adoption of the new standard, were accounted for under the cash conversion feature model. The cash conversion feature model is eliminated under the new standard and entities will no longer separately present in stockholders’ equity an embedded conversion feature of a debt instrument. The new guidance also requires the use of the if-converted method when calculating diluted EPS for convertible instruments and the treasury stock method should no longer be used. Under the new guidance, convertible instruments that may be settled in cash or shares (e.g., the Company’s Convertible Notes) are to be included in the calculation of diluted EPS if the effect is more dilutive, with no option for rebutting the presumption of share settlement based on stated policy or past experience. Each of these requirements are consistent with the Company’s previous method for calculating diluted EPS. The Company adopted ASU 2020-06 effective January 1, 2022, using the modified retrospective approach. Adoption of ASU 2020-06 resulted in reclassification of the $88.2 million cash conversion feature related to the Company’s Convertible Notes, from stockholders’ equity to liabilities. As a result of the adoption, the Company recognized as a cumulative effect adjustment an increase to the January 1, 2022 opening balance of retained earnings of $18.9 million, net of taxes.

- Definition

The entire disclosure for change in accounting principle. Includes, but is not limited to, nature, reason, and method of adopting amendment to accounting standards or other change in accounting principle.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-URI https://asc.fasb.org/topic&trid=2122394

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 105
-SubTopic 10
-Section 65
-Paragraph 6
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (d)(1)
-URI https://asc.fasb.org/extlink&oid=126986314&loc=SL124402458-218513

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(iii)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(ii)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(i)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 65
-Paragraph 1
-Subparagraph (e)(1)
-URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (d)(2)
-URI https://asc.fasb.org/extlink&oid=126986314&loc=SL124402458-218513

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(iv)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 11.M.Q2)
-URI https://asc.fasb.org/extlink&oid=122038215&loc=d3e31137-122693

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 10
-Section 65
-Paragraph 4
-Subparagraph (e)(1)
-URI https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (h)(2)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 10
-Section 65
-Paragraph 4
-Subparagraph (e)(2)
-URI https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 848
-SubTopic 10
-Section 65
-Paragraph 1
-Subparagraph (e)(1)
-URI https://asc.fasb.org/extlink&oid=125980421&loc=SL122150809-237846

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (e)(2)
-URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section S99
-Paragraph 6
-URI https://asc.fasb.org/extlink&oid=122038215&loc=SL108384541-122693

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 10
-Section 65
-Paragraph 5
-Subparagraph (f)(1)
-URI https://asc.fasb.org/extlink&oid=128293352&loc=SL126838806-209984

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 65
-Paragraph 6
-Subparagraph (e)(2)
-URI https://asc.fasb.org/extlink&oid=126983955&loc=SL121967933-165497

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (c)(2)
-URI https://asc.fasb.org/extlink&oid=126732423&loc=SL126732908-238011

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 10
-Section 65
-Paragraph 5
-Subparagraph (f)(3)
-URI https://asc.fasb.org/extlink&oid=128293352&loc=SL126838806-209984

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=126732423&loc=SL126732908-238011

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 65
-Paragraph 6
-Subparagraph (e)(1)
-URI https://asc.fasb.org/extlink&oid=126983955&loc=SL121967933-165497

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (e)(1)
-URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (c)(3)
-URI https://asc.fasb.org/extlink&oid=126732423&loc=SL126732908-238011

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 926
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-URI https://asc.fasb.org/extlink&oid=120154821&loc=SL120154904-197079

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 926
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=120154821&loc=SL120154904-197079

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794

Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 926
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (f)(3)
-URI https://asc.fasb.org/extlink&oid=120154821&loc=SL120154904-197079

Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 65
-Paragraph 6
-Subparagraph (e)(3)
-URI https://asc.fasb.org/extlink&oid=126983955&loc=SL121967933-165497

Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 848
-SubTopic 10
-Section 65
-Paragraph 2
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=125980421&loc=SL125981372-237846

Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794

Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794

Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (e)(3)
-URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277

+ Details

Stockholders’ Equity and Stock-Based Compensation	9 Months Ended
Stockholders’ Equity and Stock-Based Compensation	Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]
Stockholders’ Equity and Stock-Based Compensation	Stockholders’ Equity and Stock-Based Compensation Common and Preferred Stock On May 11, 2021, as part of the acquisition of Hitpoint, the Company issued 43,684 shares for a total of $3.5 million. On July 8, 2022, the Company issued 4,055 shares, in connection with the achievement of the first of three annual mutual goals established by the Company and Hitpoint for a total of $0.2 million. On June 17, 2021, the Company filed its Second Amended and Restated Articles of Incorporation with the Department of State of the Commonwealth of Pennsylvania. These Articles of Incorporation, as amended and restated and approved by the Company’s shareholders at the 2021 Annual Meeting of Shareholders, increase the number of authorized shares of common stock from 200,000,000 to 400,000,000. On August 1, 2021, as part of the acquisition of Sam Houston, the Company issued 198,103 shares for a total of $15.8 million. On October 19, 2021, as part of the acquisition of theScore, the Company issued 12,319,340 shares of common stock and authorized and issued 697,539 Exchangeable Shares for approximately $1.0 billion, each with a par value of $0.01, as discussed in Note 6, “Acquisitions and Dispositions.” As of September 30, 2022 and December 31, 2021, there were 620,353 and 653,059 Exchangeable Shares outstanding, respectively. On each of February 22, 2021 and August 23, 2021, the Company issued 43 shares of Series D Preferred Stock in conjunction with acquiring additional shares of Barstool common stock. On June 1, 2022, the Company issued 64,000 shares of common stock in conjunction with acquiring additional shares of Barstool common stock from certain individual stockholders affiliated with Barstool. The issuances were exempt from registration pursuant to Section 4(a)(2) of the Securities Act. The acquisition of the incremental Barstool common stock represents a partial settlement of the 1% purchase on a delayed basis as described in Note 10, “Investments in and Advances to Unconsolidated Affiliates.” On February 22, 2021 and August 23, 2021, 151 shares of Series D Preferred Stock and 43 shares of Series D Preferred Stock, respectively, were converted to common stock. As a result of the conversion, the Company issued 151,200 shares of common stock and 43,000 shares of common stock, respectively, each with a par value of $0.01. On February 23, 2022 and February 24, 2022, 43 shares of Series D Preferred Stock and 151 shares of Series D Preferred Stock, respectively, were converted to common stock. As a result of the conversion, the Company issued 43,000 shares of common stock and 151,200 shares of common stock, respectively, each with a par value of $0.01. The issuances were exempt from registration pursuant to Section 4(a)(2) of the Securities Act. As of September 30, 2022 and December 31, 2021, there were 5,000 shares authorized of Series D Preferred Stock, of which 581 shares and 775 shares were outstanding, respectively. Share Repurchase Authorization On February 1, 2022, the Board of Directors of PENN approved a $750.0 million share repurchase authorization. The three-year authorization expires on January 31, 2025. Repurchases by the Company will be subject to available liquidity, general market and economic conditions, alternate uses for the capital and other factors. Share repurchases may be made from time to time through a 10b5-1 trading plan, open market transactions, block trades or in private transactions in accordance with applicable securities laws and regulations and other legal requirements. There is no minimum number of shares that the Company is required to repurchase and the repurchase authorization may be suspended or discontinued at any time without prior notice. During the three months ended September 30, 2022, the Company repurchased 5,348,809 shares of its common stock in open market transactions for $168.0 million at an average price of $31.40 per share. During the nine months ended September 30, 2022, the Company repurchased 14,690,394 shares of its common stock in open market transactions for $510.1 million at an average price of $34.72 per share. The cost of all repurchased shares is recorded as “Treasury stock” within our unaudited Consolidated Balance Sheets. Subsequent to the quarter ended September 30, 2022, the Company repurchased 1,005,188 shares of its common stock at an average price of $28.95 per share for an aggregate amount of $29.1 million. The remaining availability under our $750.0 million share repurchase authorization was $211.1 million as of November 2, 2022. 2022 Long Term Incentive Compensation Plan On June 7, 2022, the Company’s shareholders, upon the recommendation of the Company’s Board of Directors, approved the Company’s 2022 Long Term Incentive Compensation Plan (the “2022 Plan”). The 2022 Plan permits the Company to issue stock options (incentive and/or non-qualified), SARs, RSAs, RSUs, performance and other equity and cash awards to executive directors and other employees of the Company and its subsidiaries. Non-employee directors and consultants are eligible to receive all such awards, other than incentive stock options. Pursuant to the 2022 Plan, 6,870,000 shares of the Company’s common stock are reserved for issuance, plus any shares of common stock subject to outstanding awards under the 2018 Plan or theScore Plan (both as defined below) as of June 7, 2022, that are forfeited or settled for cash. For purposes of determining the number of shares available for issuance under the 2022 Plan, stock options, restricted stock and SARs (except cash-settled SARs) count against the 6,870,000 limit as one share of common stock for each share granted. Any awards that are not settled in shares of common stock are not counted against the share limit. As of September 30, 2022, there are 6,575,083 shares available for future grants under the 2022 Plan. 2018 Long Term Incentive Compensation Plan The Company’s 2018 Long Term Incentive Compensation Plan, as amended (the “2018 Plan”) permitted it to issue stock options (incentive and/or non-qualified), stock appreciation rights (“SARs”), RSAs, RSUs, cash-settled phantom stock units (“CPSUs”) and other equity and cash awards to employees and any consultant or advisor to the Company or subsidiary. Non-employee directors were eligible to receive all such awards, other than incentive stock options. Pursuant to the 2018 Plan, 12,700,000 shares of the Company’s common stock were reserved for issuance. For purposes of determining the number of shares available for issuance under the 2018 Plan, stock options and SARs (except cash-settled SARs) counted against the 12,700,000 limit as one share of common stock for each share granted and restricted stock or any other full value stock award are counted as 2.30 shares of common stock for each share granted. Any awards that were not settled in shares of common stock were not counted against the share limit. In connection with the approval of the 2022 Plan, the 2018 Plan remains in place until all of the awards previously granted thereunder have been paid, forfeited or expired. However, the shares which remained available for issuance under the 2018 Plan are no longer available for issuance and all future equity awards will be granted pursuant to the 2022 Plan. Score Media And Gaming Inc. Second Amended And Restated Stock Option And Restricted Stock Unit Plan (“theScore Plan”) In connection with the acquisition of theScore on October 19, 2021, the Company registered theScore Plan. theScore Plan permitted the Company to issue non-qualified stock options and RSUs to employees and service providers affiliated with theScore prior to the acquisition date. At the date of acquisition, the Company rolled over all outstanding, non-vested and unexercised stock options and non-vested RSUs equivalent to 853,904 shares of the Company. Each rollover option and RSU were subject to substantially the same terms and conditions applicable to the award immediately prior to the acquisition. In connection with the transaction, the vesting provisions of unvested options and RSUs, awarded under the theScore Plan prior to August 4, 2021, were amended to provide for a new acceleration right for legacy theScore employees and service providers. The amendment provides that, if an involuntary termination without cause occurs at any time prior to April 19, 2023, unvested options and RSUs will automatically accelerate and become fully vested on the effective date of termination. In connection with the approval of the 2022 Plan, theScore Plan remains in place until all of the awards previously granted thereunder have been paid, forfeited or expired. However, the shares which remained available for future grants under theScore Plan are no longer available for issuance and all future equity awards will be pursuant to the 2022 Plan. Performance Share Program In February 2019, the Company’s Compensation Committee of the Board of Directors adopted a performance share program (the “Performance Share Program II”) pursuant to the 2018 Plan. An aggregate of 244,955 RSUs and 95,276 RSAs and RSUs with performance-based vesting conditions, at target, were granted during the nine months ended September 30, 2022 and September 30, 2021, respectively, under the Performance Share Program II, with the grant having a three-year award period consisting of three one-year performance periods and a three-year service period. The performance threshold for vesting of these awards is 50% of target and, based on the level of achievement, up to 150% of target. Stock-based Compensation Expense Stock-based compensation expense, which pertains principally to our stock options, RSAs and RSUs, for the three and nine months ended September 30, 2022 was $13.6 million and $45.1 million, respectively, as compared to $8.5 million and $21.9 million for the three and nine months ended September 30, 2021 and is included within the unaudited Consolidated Statements of Operations under “General and administrative.” Stock Options The Company granted 1,516 and 397,881 stock options during the three and nine months ended September 30, 2022, respectively, as compared to 736 and 230,901 stock options during the three and nine months ended September 30, 2021, respectively. Cash-settled Phantom Stock Units Our outstanding CPSUs entitle plan recipients to receive cash based on the fair value of the Company’s common stock on the vesting date. Our CPSUs vest over a period of three or four years. The cash-settled CPSUs are accounted for as liability awards and are re-measured at fair value each reporting period until they become vested with compensation expense being recognized over the requisite service period. The Company has a liability, which is included in “Accrued expenses and other current liabilities” within the unaudited Consolidated Balance Sheets, associated with its cash-settled CPSUs of $1.1 million and $8.6 million as of September 30, 2022 and December 31, 2021, respectively. For CPSUs, there was $4.2 million of total unrecognized compensation cost as of September 30, 2022 that will be recognized over the awards remaining weighted-average vesting period of 0.8 years. For the three and nine months ended September 30, 2022 the Company recognized $1.0 million and $2.4 million of compensation expense associated with these awards, respectively, as compared to $5.5 million and $11.2 million for the three and nine months ended September 30, 2021, respectively. Compensation expense associated with our CPSUs is recorded in “General and administrative” within the unaudited Consolidated Statements of Operations. We paid $9.9 million and $13.5 million for the nine months ended September 30, 2022 and 2021, respectively, pertaining to cash-settled CPSUs. Stock Appreciation Rights Our outstanding SARs are accounted for as liability awards since they will be settled in cash and vest over a period of four years. The fair value of cash-settled SARs is calculated each reporting period and estimated using the Black-Scholes option pricing model. The Company has a liability, which is included in “Accrued expenses and other current liabilities” within the unaudited Consolidated Balance Sheets, associated with its cash-settled SARs of $7.1 million and $18.5 million as of September 30, 2022 and December 31, 2021, respectively. For SARs, there was $7.8 million of total unrecognized compensation cost as of September 30, 2022 that will be recognized over the awards remaining weighted-average vesting period of 1.9 years. The Company recognized a reduction to compensation expense of $1.3 million and $8.1 million for the three and nine months ended September 30, 2022, and recognized compensation expense of $3.2 million and $13.6 million for the three and nine months ended September 30, 2021, respectively. Compensation expense associated with our SARs is recorded in “General and administrative” within the unaudited Consolidated Statements of Operations. We paid $2.8 million and $38.8 million during the nine months ended September 30, 2022 and 2021, respectively, related to cash-settled SARs. Other In the second quarter of 2021, the Company entered into two promissory notes with shareholders for a total of $9.0 million. The promissory notes are unsecured and bear interest of 2.25%. As of September 30, 2022 and December 31, 2021, the receivable is recorded as a reduction of equity within “Additional paid-in capital” in our unaudited Consolidated Balance Sheets.

Long-term Debt - Senior Secured Credit Facilities, Senior Unsecured Notes, Unsecured Convertible Notes, and Covenants (Details) $ / shares in Units, $ in Millions			1 Months Ended		3 Months Ended		9 Months Ended
	May 03, 2022 USD ($)	May 01, 2022	May 31, 2020 USD ($) $ / shares	Jan. 31, 2017 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($) shares	Sep. 30, 2021 USD ($)	Jun. 30, 2022 USD ($)	Dec. 31, 2021 USD ($)	Jul. 01, 2021	Jun. 30, 2021 USD ($)	Dec. 31, 2020 USD ($)	Oct. 15, 2018 USD ($)	Jan. 19, 2017
Debt Instrument [Line Items]
Loss on early extinguishment of debt							$ 10.4	$ 0.0
Proceeds from issuance of long-term debt, net of discounts							1,545.0	400.0
Stockholders' equity, including portion attributable to noncontrolling interest					$ 3,616.0	$ 3,071.4	3,616.0	3,071.4	$ 3,766.0	$ 4,097.1		$ 2,957.8	$ 2,655.8
Additional Paid-In Capital
Debt Instrument [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest					4,201.9	3,204.4	4,201.9	3,204.4	4,187.3	4,239.6		3,178.5	3,167.2
Retained Earnings (Accumulated Deficit)
Debt Instrument [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest					133.7	(131.5)	133.7	(131.5)	$ 10.2	(86.5)		$ (217.6)	$ (507.3)
Cumulative Effect, Period of Adoption, Adjustment
Debt Instrument [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest										(69.3)
Cumulative Effect, Period of Adoption, Adjustment \| Additional Paid-In Capital
Debt Instrument [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest										(88.2)
Cumulative Effect, Period of Adoption, Adjustment \| Retained Earnings (Accumulated Deficit)
Debt Instrument [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest										18.9
Debt Instrument, Redemption, Period One
Debt Instrument [Line Items]
Threshold percentage of stock price			130.00%
Debt Instrument, Redemption, Period Two
Debt Instrument [Line Items]
Threshold percentage of stock price			98.00%
Debt Instrument, Redemption, Period Three
Debt Instrument [Line Items]
Threshold percentage of stock price			100.00%
Senior Secured Credit Facility
Debt Instrument [Line Items]
Covenant relief period, minimum interest coverage ratio		2.00
Refinancing costs recorded							1.3
Loss on early extinguishment of debt							10.4
Senior Secured Credit Facility \| Maximum
Debt Instrument [Line Items]
Covenant relief period, maximum consolidated total net leverage ratio in 2021		4.50
Covenant relief period, maximum consolidated total net leverage ratio in June 30, 2021		5.00
Amended Term Loan B Facility due 2029
Debt Instrument [Line Items]
Amortization of debt discount							5.0
Senior Secured Credit Facilities \| Revolving Credit Facility
Debt Instrument [Line Items]
Debt instrument, term				5 years
Maximum borrowing capacity	$ 1,000.0			$ 700.0
Commitment fee on unused capacity	0.25%
Letters of credit outstanding					22.7		22.7			26.0
Available borrowing capacity					$ 977.3		$ 977.3			$ 674.0
Senior Secured Credit Facilities \| Revolving Credit Facility \| Minimum
Debt Instrument [Line Items]
Commitment fee on unused capacity	0.20%
Senior Secured Credit Facilities \| Revolving Credit Facility \| Maximum
Debt Instrument [Line Items]
Commitment fee on unused capacity	0.35%
Senior Secured Credit Facilities \| Term Loan A Facility
Debt Instrument [Line Items]
Debt instrument, term		5 years		5 years
Maximum borrowing capacity	$ 550.0			$ 300.0
Senior Secured Credit Facilities \| Term Loan B Facility
Debt Instrument [Line Items]
Debt instrument, term		7 years		7 years
Maximum borrowing capacity	$ 1,000.0			$ 500.0
Senior Secured Credit Facilities \| Term Loan A Facility due 2023, incremental loans
Debt Instrument [Line Items]
Maximum borrowing capacity														$ 430.2
Senior Secured Credit Facilities \| Term Loan B-1 Facility
Debt Instrument [Line Items]
Maximum borrowing capacity														$ 1,100.0
Senior Secured Credit Facilities \| Term Loan A \| Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	0.75%
Senior Secured Credit Facilities \| Term Loan A \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	1.75%
Senior Secured Credit Facilities \| Term Loan A \| Minimum \| Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	0.50%
Senior Secured Credit Facilities \| Term Loan A \| Minimum \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	1.50%
Senior Secured Credit Facilities \| Term Loan A \| Maximum \| Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	1.25%
Senior Secured Credit Facilities \| Term Loan A \| Maximum \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	2.25%
Senior Secured Credit Facilities \| Term Loan B \| Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	1.75%
Basis spread on variable rate, floor	1.50%
Senior Secured Credit Facilities \| Term Loan B \| Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	2.75%
Basis spread on variable rate, floor	0.50%
Senior Notes \| 2.75% Convertible Notes due 2026 \| Debt Instrument, Redemption, Period One
Debt Instrument [Line Items]
Debt Instrument, convertible, conversion ratio			0.0427350
Senior Notes \| 2.75% Convertible Notes due 2026 \| Debt Instrument, Redemption, Period Three
Debt Instrument [Line Items]
Debt Instrument, convertible, conversion ratio			0.0555555
Senior Notes \| 5.625% Notes due 2027
Debt Instrument [Line Items]
Interest rate					5.625%		5.625%			5.625%					5.625%
Senior Notes \| 4.125% Notes due 2029
Debt Instrument [Line Items]
Interest rate					4.125%		4.125%			4.125%	4.125%
Convertible Notes \| 2.75% Convertible Notes due 2026
Debt Instrument [Line Items]
Amortization of debt discount					$ 0.0	$ 3.2	$ 0.0	$ 9.4
Interest rate			2.75%		2.75%		2.75%
Debt principal amount			$ 330.5
Proceeds from issuance of long-term debt, net of discounts			$ 322.2
Conversion price (in dollars per share) \| $ / shares			$ 23.40
Number of shares issued upon conversion (in shares) \| shares							18,360,815
Amount if-converted value exceeds its principal amount							$ 174.6
Carrying amount of equity component			$ 91.8							$ 88.2
Debt issuance costs			10.2
Effective yield					3.329%		3.329%
Remaining term							3 years 7 months 6 days
Convertible Notes \| Convertible Notes Due 2026, Liability Component
Debt Instrument [Line Items]
Debt issuance costs			6.6
Convertible Notes \| Convertible Notes Due 2026, Equity Component
Debt Instrument [Line Items]
Debt issuance costs			$ 3.6

Acquisitions and Dispositions (Tables)

9 Months Ended

Sep. 30, 2022

Business Combination and Asset Acquisition [Abstract]

Schedule of Allocation of Purchase Price and Adjustments

The following table reflects the allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed, with the excess recorded as goodwill. During the three months ended September 30, 2022, we made the following purchase price measurement period adjustment:


(in millions)	Estimated fair value, as previously reported.(1)		Measurement period adjustments		Final fair value
Cash and cash equivalents	$	160.3	$	—	$	160.3
Other current assets	22.8		—		22.8
ROU assets	2.6		—		2.6
Property and equipment	1.8		—		1.8
Goodwill	1,690.2		1.5		1,691.7
Other intangible assets
Gaming technology	160.0		—		160.0
Media technology	57.0		—		57.0
Tradename	100.0		—		100.0
Advertising relationships	11.0		—		11.0
Customer relationships	8.0		—		8.0
Re-acquired right	2.6		—		2.6
Other long-term assets	5.2		—		5.2
Total assets	$	2,221.5	$	1.5	$	2,223.0

Accounts payable, accrued expenses and other current liabilities	$	67.9	$	1.5	$	69.4
Deferred tax liabilities	69.2		—		69.2
Other non-current liabilities	1.7		—		1.7
Total liabilities	138.8		1.5		140.3
Net assets acquired	$	2,082.7	$	—	$	2,082.7

(1)Amounts were initially reported within the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 28, 2022.

Schedule of valuation approaches of intangible assets acquired

The following valuation approaches were utilized to determine the fair value of each intangible asset:


Intangible Asset			Valuation Approach
Gaming technology			Relief-from-royalty (variation of income approach)
Media technology			Replacement cost
Tradename			Relief-from-royalty (variation of income approach)
Advertising relationships			With-and-without (variation of income approach)
Customer relationships			Replacement cost
Re-acquired right			Replacement cost

Schedule of Actual and Pro Forma Financial Results

The following table includes unaudited pro forma consolidated financial information assuming our acquisition of Hitpoint Inc. and Lucky Point Inc. (collectively “Hitpoint”), Hollywood Casino Perryville (“Perryville”), Sam Houston Race Park and Valley Race Park (collectively “Sam Houston”), and theScore had occurred as of January 1, 2021. We acquired Hitpoint on May 11, 2021, Perryville on July 1, 2021, Sam Houston on August 1, 2021, and theScore on October 19, 2021. The pro forma amounts include the historical operating results of PENN and Hitpoint, Perryville, Sam Houston and theScore prior to our acquisitions. The pro forma financial information does not necessarily represent the results that may occur in the future. For the three and nine months ended September 30, 2021, pro forma adjustments directly attributable to the acquisitions include acquisition and transaction related costs of $15.8 million and $19.5 million, respectively, incurred by both PENN and the respective acquirees. For the three and nine months ended September 30, 2021, pro forma adjustments directly attributable to the acquisitions also include gains of $18.5 million and $53.4 million, respectively, related to our purchase of the remaining 50% of Sam Houston and a net unrealized gain on the equity security investment in theScore.


	For the three months ended September 30,		For the nine months ended September 30,
(in millions)	2021
Revenues	$	1,517.5	$	4,404.3
Net income	$	60.9	$	288.6

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Schedule of Carrying Amounts and Estimated Fair Values by Input Level

The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:


	September 30, 2022
(in millions)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	1,728.4	$	1,728.4	$	1,728.4	$	—	$	—
Equity securities	$	20.6	$	20.6	$	—	$	20.6	$	—
Held-to-maturity securities	$	6.7	$	6.7	$	—	$	6.7	$	—
Promissory notes	$	7.9	$	7.9	$	—	$	7.9	$	—
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities	$	1,511.7	$	1,491.1	$	1,491.1	$	—	$	—
5.625% Notes	$	399.6	$	353.6	$	353.6	$	—	$	—
4.125% Notes	$	393.6	$	306.6	$	306.6	$	—	$	—
Convertible Notes	$	323.9	$	457.8	$	457.8	$	—	$	—
Other long-term obligations	$	157.2	$	155.4	$	—	$	45.0	$	110.4
Other liabilities	$	9.7	$	9.4	$	—	$	2.5	$	6.9
Puts and calls related to certain Barstool shares	$	0.4	$	0.4	$	—	$	0.4	$	—


	December 31, 2021
(in millions)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	1,863.9	$	1,863.9	$	1,863.9	$	—	$	—
Equity securities	$	84.3	$	84.3	$	—	$	84.3	$	—
Held-to-maturity securities	$	6.7	$	6.7	$	—	$	6.7	$	—
Promissory notes	$	15.1	$	15.1	$	—	$	15.1	$	—
Puts and calls related to certain Barstool shares	$	1.9	$	1.9	$	—	$	1.9	$	—
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities	$	1,544.5	$	1,559.6	$	1,559.6	$	—	$	—
5.625% Notes	$	399.6	$	411.5	$	411.5	$	—	$	—
4.125% Notes	$	392.9	$	389.5	$	389.5	$	—	$	—
Convertible notes	$	253.5	$	780.0	$	780.0	$	—	$	—
Other long-term obligations	$	146.3	$	144.3	$	—	$	53.9	$	90.4
Other liabilities	$	13.3	$	13.2	$	—	$	2.7	$	10.5

Schedule of the Changes in Fair Value of Level 3 Liabilities

The following table summarizes the changes in fair value of our Level 3 liabilities measured on a recurring basis:


(in millions)	Other Liabilities
Balance as of January 1, 2022	$	100.9

Interest	20.0
Payment installments	(2.7)
Included in earnings (1)	(0.9)
Balance as of September 30, 2022	$	117.3

(1)The expense is included in “General and administrative” within our unaudited Consolidated Statements of Operations.

Schedule of the Changes in Fair Value of Assets Measured on Non Recurring Basis

The following table sets forth the assets measured at fair value on a non-recurring basis as of September 30, 2022, which were all at the Hollywood Casino at Greektown reporting unit:


(in millions)	Valuation Date	Valuation Technique	Level 1		Level 2		Level 3		Total Balance		Total Reduction in Fair Value Recorded
Goodwill	9/30/2022	Discounted cash flow and market approach	$	—	$	—	$	199.2	$	199.2	$	37.4
Gaming licenses	9/30/2022	Discounted cash flow	$	—	$	—	$	101.1	$	101.1	$	65.4
Trademarks	9/30/2022	Discounted cash flow	$	—	$	—	$	42.7	$	42.7	$	—

Schedule of Significant Unobservable Inputs Used in Calculating Level 3 Assets and Liabilities

The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 liabilities on a recurring basis as of September 30, 2022:

Valuation Technique

Unobservable Input

Discount Rate

Other long-term obligation

Discounted cash flow

Discount rate

27.0%

Contingent purchase price - Plainridge Park Casino

Discounted cash flow

Discount rate

8.9%

As discussed in Note 7, “Goodwill and Other Intangible Assets,” we recorded impairments on goodwill and our gaming licenses, which are indefinite-lived intangible assets, at the Hollywood Casino at Greektown reporting unit as a result of the third quarter of 2022 interim assessment for impairment. The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements of other indefinite-lived intangible assets as of the valuation date below:


(in millions)	Fair Value		Valuation Technique	Unobservable Input	Range or Amount
As of September 30, 2022
Goodwill	$	199.2	Discounted cash flow	Discount rate	12.0	%
				Long-term revenue growth rate	2.0	%
Gaming licenses	$	101.1	Discounted cash flow	Discount rate	13.0	%
				Long-term revenue growth rate	2.0	%

Earnings per Share - Narrative (Details) - shares shares in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Schedule of Equity Method Investments [Line Items]
Anti-dilutive securities (in shares)	0.9	0.2	0.8	0.2
Convertible Preferred Shares
Schedule of Equity Method Investments [Line Items]
Anti-dilutive securities (in shares)	0.6	0.8	0.6	0.8

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2022	Oct. 28, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2022
Document Transition Report	false
Entity File Number	0-24206
Entity Registrant Name	PENN Entertainment, Inc.
Entity Incorporation, State or Country Code	PA
Entity Tax Identification Number	23-2234473
Entity Address, Address Line One	825 Berkshire Blvd., Suite 200
Entity Address, City or Town	Wyomissing,
Entity Address, State or Province	PA
Entity Address, Postal Zip Code	19610
City Area Code	610
Local Phone Number	373-2400
Title of 12(b) Security	Common Stock, $0.01 par value per share
Trading Symbol	PENN
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Smaller Reporting Company	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		155,117,678
Entity Central Index Key	0000921738
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q3
Amendment Flag	false

Fair Value Measurements - Assets Measured at Fair Value on a Non-Recurring Basis (Details) $ in Millions	9 Months Ended
	Sep. 30, 2022 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill, fair value	$ 199.2
Total Reduction in Fair Value Recorded	37.4
Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill, fair value	199.2
Total Reduction in Fair Value Recorded	37.4
Level 1 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill, fair value	0.0
Level 2 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill, fair value	0.0
Level 3 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Goodwill, fair value	199.2
Gaming licenses
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	101.1
Gaming licenses \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	101.1
Total Reduction in Fair Value Recorded	65.4
Gaming licenses \| Level 1 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	0.0
Gaming licenses \| Level 2 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	0.0
Gaming licenses \| Level 3 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	101.1
Trademarks \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	42.7
Total Reduction in Fair Value Recorded	0.0
Trademarks \| Level 1 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	0.0
Trademarks \| Level 2 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	0.0
Trademarks \| Level 3 \| Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Indefinite-lived intangible assets, fair value	$ 42.7

Organization and Basis of Presentation (Details) member in Millions	Aug. 04, 2022 property state jurisdiction member
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of properties the entity owned, managed, or had ownership interests in \| property	43
Number of states in which the entity operates \| state	20
Number of states with live sports betting in which the entity operates	14
Number of states with casino play	5
Number of members \| member	26

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021	Dec. 31, 2020
Operating activities
Net income (loss)	$ 123.2	$ 86.1	$ 200.9	$ 375.7
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	148.7	83.7	417.2	246.9
Amortization of debt discount and debt issuance costs			7.0	16.9
Noncash interest expense			20.0	12.1
Noncash operating lease expense			67.8	117.1
Gain on acquisition of Sam Houston			0.0	(29.9)
Holding loss (gain) on equity securities			66.4	(8.7)
Loss on sale or disposal of property and equipment	(0.2)	0.3	7.0	0.1
Gain on Hurricane Laura			(10.7)	0.0
Income from unconsolidated affiliates	(6.6)	(9.1)	(17.1)	(27.8)
Return on investment from unconsolidated affiliates			27.5	23.9
Deferred income taxes			(146.1)	19.4
Stock-based compensation	13.6	8.5	45.1	21.9
Impairment losses	104.6	0.0	104.6	0.0	$ 0.0	$ 623.4
Loss on early extinguishment of debt			10.4	0.0
Changes in operating assets and liabilities, net of businesses acquired
Accounts receivable			9.1	(57.3)
Prepaid expenses and other current assets			(24.5)	(21.8)
Other assets			10.7	(3.9)
Accounts payable			(12.6)	(1.2)
Accrued expenses			19.0	131.6
Income taxes			19.3	11.1
Operating lease liabilities			(63.6)	(97.6)
Other current and long-term liabilities			(10.0)	47.4
Other			12.6	3.1
Net cash provided by operating activities			760.0	779.0
Investing activities
Capital expenditures			(189.6)	(137.8)
Proceeds from sale of property and equipment			4.9	0.7
Hurricane Laura insurance proceeds			25.4	0.0
Consideration paid for acquisitions of businesses, net of cash acquired			0.0	(34.4)
Consideration paid for remaining interest of Sam Houston			0.0	(42.0)
Acquisition of equity securities			0.0	(26.0)
Consideration paid for a cost method investment			(15.0)	0.0
Consideration paid for gaming licenses and other intangible assets			(4.1)	(20.6)
Other			(1.6)	(9.4)
Net cash used in investing activities			(180.0)	(269.5)
Financing activities
Proceeds from issuance of long-term debt, net of discounts			1,545.0	400.0
Repayments on credit facilities (Note 8)			(1,543.2)	0.0
Principal payments on long-term debt			(29.9)	(48.3)
Debt issuance costs			(18.2)	(7.5)
Proceeds from other long-term obligations			0.0	72.5
Payments of other long-term obligations			(9.2)	(8.6)
Principal payments on financing obligations			(47.5)	(26.8)
Principal payments on finance leases			(81.9)	(6.1)
Proceeds from exercise of options			3.1	8.8
Repurchase of common stock			(510.1)	0.0
Proceeds from insurance financing			0.0	26.6
Payments on insurance financing			0.0	(25.6)
Other			(13.3)	(9.8)
Net cash (used in) provided by financing activities			(705.2)	375.2
Effect of currency rate changes on cash, cash equivalents, and restricted cash			(2.0)	0.0
Change in cash, cash equivalents, and restricted cash			(127.2)	884.7
Cash, cash equivalents and restricted cash at the beginning of the year			1,880.1	1,870.4	1,870.4
Cash, cash equivalents and restricted cash at the end of the period	1,752.9	2,755.1	1,752.9	2,755.1	1,880.1	1,870.4
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents	1,728.4	2,729.3	1,728.4	2,729.3	1,863.9
Restricted cash included in Other current assets	23.3	24.6	23.3	24.6
Restricted cash included in Other assets	1.2	1.2	1.2	1.2
Total cash, cash equivalents and restricted cash	$ 1,752.9	$ 2,755.1	1,752.9	2,755.1	$ 1,880.1	$ 1,870.4
Supplemental disclosure:
Cash paid for interest, net of amounts capitalized			535.2	418.9
Cash payments related to income taxes, net			46.3	75.6
Non-cash activities:
Commencement of operating leases			39.4	31.6
Commencement of finance leases			1,417.3	102.9
Accrued capital expenditures			$ 28.7	$ 25.0

Leases - Components of Lease Expense (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Operating Lease Costs
Total	$ 57.1	$ 138.4	$ 194.0	$ 404.0
Finance Lease Costs
Total	122.1	8.0	318.2	19.4
General and administrative
Operating Lease Costs
Rent expense associated with triple net operating leases	31.5	116.0	119.6	342.9
Operating lease cost	4.9	4.1	14.8	11.9
Primarily Gaming expense
Operating Lease Costs
Short-term lease cost	19.7	17.0	56.3	45.8
Variable lease cost	1.0	1.3	3.3	3.4
Interest expense, net
Finance Lease Costs
Interest on lease liabilities	72.0	4.7	187.2	12.1
Financing Obligation Costs
Interest on financing obligations	86.2	104.5	261.0	312.4
Depreciation and amortization
Finance Lease Costs
Amortization of ROU assets	$ 50.1	$ 3.3	$ 131.0	$ 7.3

Investments in and Advances to Unconsolidated Affiliates	9 Months Ended
	Sep. 30, 2022
Equity Method Investments and Joint Ventures [Abstract]
Investments in and Advances to Unconsolidated Affiliates	Investments in and Advances to Unconsolidated Affiliates As of September 30, 2022, investments in and advances to unconsolidated affiliates primarily consisted of the Company’s 36% interest in Barstool; its 50% investment in Kansas Entertainment, the joint venture with NASCAR that owns Hollywood Casino at Kansas Speedway; and its 50% interest in Freehold Raceway. Investment in Barstool As previously disclosed, in February 2020, we closed on our investment in Barstool pursuant to a stock purchase agreement with Barstool and certain stockholders of Barstool, in which we purchased 36% (inclusive of 1% on a delayed basis) of the common stock, par value $0.0001 per share, of Barstool for a purchase price of $161.2 million. The purchase price consisted of $135.0 million in cash and $23.1 million in shares of a new class of non-voting convertible preferred stock of the Company (as discussed below). On October 1, 2021, the terms of the February 2020 stock purchase agreement were amended and restated (“Amended and Restated Stockholders’ Agreement”) to (i) set a definitive purchase price of $325.0 million on the second 50% of Barstool common stock, which eliminates the floor of 2.25 times the annual revenue of Barstool and (ii) fix a number of PENN common shares to be delivered to existing February 2020 employee holders of Barstool common stock, to the extent PENN’s stock price exceeds a specified value defined in the Amended and Restated Stockholders’ Agreement and PENN elects to settle using a combination of cash and equity. On July 7, 2022, we entered into the first amendment to the Amended and Restated Stockholders’ Agreement (“First Amendment”). The First Amendment updated the share price specified value used to calculate the fixed number of PENN common shares to be delivered to existing February 2020 employee holders of Barstool common stock, to the extent PENN’s stock price exceeds the updated specified value and PENN elects to settle using a combination of cash and equity. On August 17, 2022, the Company exercised its call rights to bring its ownership of Barstool to 100%. The acquisition of the remaining Barstool shares is expected to be completed in February 2023, after which Barstool will be a wholly-owned subsidiary of PENN. Completion of the acquisition at that time is subject to the satisfaction of certain conditions, including regulatory approval. In conjunction with the February 20, 2020 stock purchase agreement, the Company issued 883 shares of Series D Preferred Stock, par value $0.01 (the “Series D Preferred Stock”) to certain individual stockholders affiliated with Barstool. 1/1,000th of a share of Series D Preferred Stock is convertible into one share of PENN Common Stock. As of September 30, 2022, 51 shares of the Series D Preferred Stock can be converted into PENN Common Stock. During the three months ended June 30, 2022 and the year ended December 31, 2021, the Company acquired an additional 0.3%, and 0.6% of Barstool common stock, par value $0.0001 per share, respectively, which represents a partial settlement of the 1% purchase on a delayed basis as noted above. The acquisitions of the acquired Barstool common stock that occurred during the three months ended June 30, 2022 and the year ended December 31, 2021, were settled through a predetermined number of PENN Common Stock and Series D Preferred Stock, respectively, as contained within the Amended and Restated Stockholders’ Agreement (see Note 13, “Stockholders’ Equity and Stock-Based Compensation,” for further information). As a part of the stock purchase agreement, we entered into a commercial agreement that provides us with access to Barstool’s customer list and exclusive advertising on the Barstool platform over the term of the agreement. The initial term of the commercial agreement is ten years and, unless earlier terminated and subject to certain exceptions, will automatically renew for three additional ten-year terms (a total of 40 years assuming all renewals are exercised). As of September 30, 2022 and December 31, 2021, we have an amortizing intangible asset pertaining to the customer list of $0.2 million and $0.8 million, respectively. As of September 30, 2022 and December 31, 2021, we have a prepaid expense pertaining to the advertising in the amount of $14.5 million, and $15.4 million respectively, of which $13.3 million and $14.2 million was classified as long-term, respectively. The long-term portion of the prepaid advertising expense is included in “Other assets” within our unaudited Consolidated Balance Sheets. As of September 30, 2022 and December 31, 2021, our investment in Barstool was $160.2 million and $162.5 million, respectively. We record our proportionate share of Barstool’s net income or loss one quarter in arrears. The Company determined that Barstool qualified as a VIE as of September 30, 2022 and December 31, 2021. The Company did not consolidate the financial position of Barstool as of September 30, 2022 and December 31, 2021, nor the results of operations for the three and nine months ended September 30, 2022 and 2021, as the Company determined that it did not qualify as the primary beneficiary of Barstool either at the commencement date of its investment or for subsequent periods, primarily as a result of the Company not having the power to direct the activities of the VIE that most significantly affect Barstool’s economic performance. Kansas Joint Venture As of September 30, 2022 and December 31, 2021, our investment in Kansas Entertainment was $79.9 million and $83.8 million, respectively. During the three and nine months ended September 30, 2022, the Company received distributions from Kansas Entertainment totaling $10.5 million and $27.5 million, respectively, as compared to $10.5 million and $23.9 million for the three and nine months ended September 30, 2021. The Company deems these distributions to be returns on its investment based on the source of those cash flows from the normal business operations of Kansas Entertainment. The Company has determined that Kansas Entertainment does not qualify as a VIE. Using the guidance for entities that are not VIEs, the Company determined that it did not have a controlling financial interest in the joint venture, primarily as it did not have the ability to direct the activities of the joint venture that most significantly impacted the joint venture’s economic performance without the input of NASCAR. Therefore, the Company did not consolidate the financial position of Kansas Entertainment as of September 30, 2022 and December 31, 2021, nor the results of operations for the three and nine months ended September 30, 2022 and 2021.

Goodwill and Other Intangible Assets - Expected Intangible Asset Amortization Expense (Details) $ in Millions	Sep. 30, 2022 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
2022 (excluding the nine months ended September 30, 2022)	$ 13.2
2023	48.3
2024	44.4
2025	29.4
2026	22.9
Thereafter	45.2
Amortizing intangible assets, net carrying amount	$ 203.4

Earnings per Share - Calculation of Basic and Diluted EPS (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Calculation of basic earnings per share:
Net income applicable to common stock	$ 123.0	$ 85.7	$ 200.5	$ 373.9
Weighted-average common shares outstanding - basic (in shares)	157.6	156.1	163.5	155.9
Basic earnings per share (in dollars per share)	$ 0.78	$ 0.55	$ 1.23	$ 2.40
Calculation of diluted earnings per share:
Net income applicable to common stock	$ 123.0	$ 85.7	$ 200.5	$ 373.9
Convertible Notes	1.8	4.4	5.4	13.0
Diluted income applicable to common stock	$ 124.8	$ 90.1	$ 205.9	$ 386.9
Weighted average common shares outstanding - diluted (in shares)	173.0	172.7	179.0	172.7
Diluted earnings per share (in dollars per share)	$ 0.72	$ 0.52	$ 1.15	$ 2.24
Effective tax rate	226.70%	29.70%	(62.90%)	22.70%
Convertible Notes
Calculation of diluted earnings per share:
Effective tax rate	21.00%	20.00%	21.00%	20.00%
Common Stock, Non-Exchangeable
Calculation of basic earnings per share:
Weighted-average common shares outstanding - basic (in shares)	157.0	156.1	162.9	155.9
Common Stock, Exchangeable
Calculation of basic earnings per share:
Weighted-average common shares outstanding - basic (in shares)	0.6	0.0	0.6	0.0

Long-term Debt - Debt Maturities (Details) $ in Millions	Sep. 30, 2022 USD ($)
Debt Disclosure [Abstract]
2022 (excluding the nine months ended September 30, 2022)	$ 18.1
2023	56.2
2024	47.6
2025	38.2
2026	479.2
Thereafter	2,189.0
Net carrying amount	$ 2,828.3

- Definition

Amount, excluding unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.

+ References + Details

Revenue Disaggregation (Tables)

9 Months Ended

Sep. 30, 2022

Revenue from Contract with Customer [Abstract]

Schedule of Disaggregation of Revenue

Our revenue is disaggregated by type of revenue and geographic location of the related properties, which is consistent with our reportable segments, as follows:


	For the three months ended September 30, 2022
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	616.8	$	260.0	$	102.8	$	268.7	$	69.2	$	—	$	—	$	1,317.5
Food and beverage	32.6		32.8		21.7		13.7		—		0.5		—		101.3
Hotel	13.0		26.4		25.7		9.1		—		—		—		74.2
Other	23.0		10.6		6.3		6.9		89.5		3.7		(8.0)		132.0
Total revenues	$	685.4	$	329.8	$	156.5	$	298.4	$	158.7	$	4.2	$	(8.0)	$	1,625.0


	For the three months ended September 30, 2021
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	616.2	$	253.0	$	96.7	$	259.3	$	31.0	$	—	$	—	$	1,256.2
Food and beverage	28.0		28.7		19.5		11.0		—		0.4		—		87.6
Hotel	8.2		26.8		23.9		8.8		—		—		—		67.7
Other	20.0		9.7		5.6		6.6		62.0		3.1		(6.7)		100.3
Total revenues	$	672.4	$	318.2	$	145.7	$	285.7	$	93.0	$	3.5	$	(6.7)	$	1,511.8


	For the nine months ended September 30, 2022
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	1,837.3	$	807.6	$	295.8	$	792.2	$	201.4	$	—	$	—	$	3,934.3
Food and beverage	96.0		96.8		62.6		39.4		—		3.0		—		297.8
Hotel	31.4		74.4		74.4		25.8		—		—		—		206.0
Other	64.1		31.0		18.4		20.2		253.7		14.4		(23.8)		378.0
Total revenues	$	2,028.8	$	1,009.8	$	451.2	$	877.6	$	455.1	$	17.4	$	(23.8)	$	4,816.1


	For the nine months ended September 30, 2021
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	1,745.7	$	802.8	$	262.5	$	748.3	$	84.4	$	—	$	—	$	3,643.7
Food and beverage	73.0		81.2		49.6		27.7		—		0.7		—		232.2
Hotel	20.7		70.5		56.3		21.7		—		—		—		169.2
Other	56.4		27.8		14.3		17.5		190.9		6.1		(25.6)		287.4
Total revenues	$	1,895.8	$	982.3	$	382.7	$	815.2	$	275.3	$	6.8	$	(25.6)	$	4,332.5

(1) Other revenues within the Interactive segment are inclusive of gaming tax reimbursement amounts charged to third-party partners for online sports betting and iCasino market access of $63.0 million and $168.7 million for the three and nine months ended September 30, 2022, respectively, as compared to $44.0 million and $129.5 million for the three and nine months ended September 30, 2021, respectively.

(2) Primarily represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by PENN Interactive.

Leases - Future Minimum Lease Commitments (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Operating Leases
2022 (excluding the nine months ended September 30, 2022)	$ 31.9
2023	125.3
2024	119.8
2025	116.6
2026	112.1
Thereafter	1,339.9
Total lease payments	1,845.6
Less: Imputed interest	(798.4)
Present value of future lease payments	1,047.2
Less: Current portion of lease obligations	(71.7)
Long-term portion of lease obligations	975.5
Finance Leases
2022 (excluding the nine months ended September 30, 2022)	94.6
2023	375.2
2024	351.4
2025	346.9
2026	347.0
Thereafter	7,874.0
Total lease payments	9,389.1
Less: Imputed interest	(4,355.2)
Present value of future lease payments	5,033.9
Less: Current portion of lease obligations	(117.0)
Long-term portion of lease obligations	4,916.9
Financing Obligations
2022 (excluding the nine months ended September 30, 2022)	93.2
2023	369.8
2024	355.3
2025	355.4
2026	355.4
Thereafter	8,285.6
Total lease payments	9,814.7
Less: Imputed interest	(5,765.0)
Present value of future lease payments	4,049.7
Less: Current portion of lease obligations	(65.0)	$ (39.0)
Long-term portion of lease obligations	$ 3,984.7	$ 4,057.8

Hurricane Laura

9 Months Ended

Sep. 30, 2022

Unusual or Infrequent Items, or Both [Abstract]

Hurricane Laura

On August 27, 2020, Hurricane Laura made landfall in Lake Charles, Louisiana, which caused significant damage to our L’Auberge Lake Charles property and closure of the property for approximately two weeks. The Company maintains insurance, subject to certain deductibles and coinsurance, that covers business interruption, including lost profits, and covers the repair or replacement of assets that suffered losses.

The Company recorded a receivable relating to our estimate of repairs and maintenance costs which have been incurred and property and equipment which have been written off, and for which we deem the recovery of such costs and property and equipment from our insurers to be probable. The insurance recovery receivable was included in “Accounts Receivable, net” within the unaudited Consolidated Balance Sheets. As we deemed it probable that the proceeds to be recovered from our insurers exceeds the total of our insurance recovery recorded and our insurers’ deductible and coinsurance, we did not record any loss associated with the impact of this natural disaster. Timing differences exist between the recognition of (i) impairment losses and capital expenditures made to repair or restore the assets and (ii) the receipt of insurance proceeds within the unaudited Consolidated Financial Statements.

As of December 31, 2021, the receivable was $28.7 million. During the three and nine months ended September 30, 2022, we received additional insurance claim proceeds totaling $1.9 million and $39.4 million, respectively, resulting in a gain of $1.9 million and $10.7 million, respectively, which is included in “General and administrative” within our unaudited Consolidated Statements of Operations.

As of November 3, 2022, the insurance claim remains open, and we expect to receive additional future proceeds.

We will record proceeds in excess of the recognized losses and lost profits under our business interruption insurance as a gain contingency in accordance with ASC 450, “Contingencies,” which we expect to recognize at the time of final settlement or when nonrefundable cash advances are made in a period subsequent to September 30, 2022.

The following table summarizes the cumulative financial impact of Hurricane Laura related matters:


(in millions)	September 30, 2022		December 31, 2021
Insurance proceeds received through the end of the period	$	86.9	$	47.5
Deductible	$	15.0	$	15.0
Coinsurance	$	2.5	$	2.5
Clean-up, restoration, and other costs	$	52.8	$	52.8
Fixed asset write-off	$	23.2	$	23.2
Inventory write-off	$	0.2	$	0.2
Insurance receivable	$	—	$	28.7

New Accounting Pronouncements (Details) - USD ($) $ in Millions	Sep. 30, 2022	Jun. 30, 2022	Dec. 31, 2021	Sep. 30, 2021	Jun. 30, 2021	Dec. 31, 2020	May 31, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest	$ 3,616.0	$ 3,766.0	$ 4,097.1	$ 3,071.4	$ 2,957.8	$ 2,655.8
Additional Paid-In Capital
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest	4,201.9	4,187.3	4,239.6	3,204.4	3,178.5	3,167.2
Retained Earnings (Accumulated Deficit)
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest	$ 133.7	$ 10.2	(86.5)	$ (131.5)	$ (217.6)	$ (507.3)
Cumulative Effect, Period of Adoption, Adjustment
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest			(69.3)
Cumulative Effect, Period of Adoption, Adjustment \| Additional Paid-In Capital
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest			(88.2)
Cumulative Effect, Period of Adoption, Adjustment \| Retained Earnings (Accumulated Deficit)
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Stockholders' equity, including portion attributable to noncontrolling interest			$ 18.9
2.75% Convertible Notes due 2026 \| Convertible Notes
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Interest rate	2.75%						2.75%

- Definition

Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 45
-Paragraph 24
-URI https://asc.fasb.org/extlink&oid=124436220&loc=d3e21930-107793

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 45
-Paragraph 23
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=124436220&loc=d3e21914-107793

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 7
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22644-107794

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 50
-Paragraph 5
-URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124442411-227067

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 10
-Section 65
-Paragraph 4
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=122640432&loc=SL121648383-210437

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 105
-SubTopic 10
-Section 65
-Paragraph 6
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 105
-SubTopic 10
-Section 65
-Paragraph 6
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=126987489&loc=SL124442142-165695

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 16
-URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4568740-111683

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 65
-Paragraph 1
-Subparagraph (e)(3)
-URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011

Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 28
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 45
-Paragraph 5
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=124436220&loc=d3e21711-107793

Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571

Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (d)(2)
-URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 848
-SubTopic 10
-Section 65
-Paragraph 2
-Subparagraph (a)(3)(iii)(03)
-URI https://asc.fasb.org/extlink&oid=125980421&loc=SL125981372-237846

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 17
-URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32136-110900

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (d)(3)
-URI https://asc.fasb.org/extlink&oid=126983759&loc=SL121830611-158277

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 65
-Paragraph 15
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333

Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4I
-URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4590271-111686

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 20
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900

Reference 25: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 15
-URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4568447-111683

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 65
-Paragraph 15
-Subparagraph (f)(1)
-URI https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(3)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 65
-Paragraph 15
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128097895&loc=SL121327923-165333

+ Details

Significant Accounting Policies - Advertising (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Accounting Policies [Abstract]
Marketing and advertising expense	$ 27.1	$ 26.4	$ 69.7	$ 58.8

Goodwill and Other Intangible Assets - Intangible Assets (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]
Amortizing intangible assets, accumulated amortization	$ (179.0)	$ (138.7)
Amortizing intangible assets, net carrying amount	203.4
Total other intangible assets, gross carrying amount	1,933.6	2,011.3
Total other intangible assets, net carrying amount	1,754.6	1,872.6
Gaming licenses
Indefinite-lived Intangible Assets [Line Items]
Indefinite-lived intangible assets	1,220.0	1,285.4
Trademarks
Indefinite-lived Intangible Assets [Line Items]
Indefinite-lived intangible assets	330.5	338.2
Other
Indefinite-lived Intangible Assets [Line Items]
Indefinite-lived intangible assets	0.7	0.7
Customer relationships
Finite-Lived Intangible Assets [Line Items]
Amortizing intangible assets, gross carrying amount	114.2	114.9
Amortizing intangible assets, accumulated amortization	(100.3)	(91.4)
Amortizing intangible assets, net carrying amount	13.9	23.5
Technology
Finite-Lived Intangible Assets [Line Items]
Amortizing intangible assets, gross carrying amount	241.6	252.7
Amortizing intangible assets, accumulated amortization	(68.9)	(40.5)
Amortizing intangible assets, net carrying amount	172.7	212.2
Other
Finite-Lived Intangible Assets [Line Items]
Amortizing intangible assets, gross carrying amount	26.6	19.4
Amortizing intangible assets, accumulated amortization	(9.8)	(6.8)
Amortizing intangible assets, net carrying amount	$ 16.8	$ 12.6

Organization and Basis of Presentation	9 Months Ended
Organization and Basis of Presentation	Sep. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Organization and Basis of Presentation	Organization and Basis of Presentation Organization: On August 4, 2022, Penn National Gaming, Inc. was renamed PENN Entertainment, Inc. PENN Entertainment, Inc., together with its subsidiaries (“PENN,” the “Company,” “we,” “our,” or “us”), is North America’s leading provider of integrated entertainment, sports content, and casino gaming experiences. PENN operates 43 properties in 20 states, online sports betting in 14 jurisdictions and iCasino in five jurisdictions, under a portfolio of well-recognized brands including Hollywood Casino®, L’Auberge®, Barstool Sportsbook®, and theScore Bet Sportsbook and Casino®. PENN’s highly differentiated strategy, which is focused on organic cross-sell opportunities, is reinforced by its investments in market-leading retail casinos, sports media assets, technology, including a state-of-the-art, fully integrated digital sports and online casino betting platform, and an in-house iCasino content studio. The Company’s portfolio is further bolstered by its industry-leading mychoice® customer loyalty program (the “mychoice program”), which offers our approximately 26 million members a unique set of rewards and experiences across business channels. The majority of the real estate assets (i.e., land and buildings) used in our operations are subject to triple net master leases; the most significant of which are the PENN Master Lease and the Pinnacle Master Lease (as such terms are defined in Note 9, “Leases,” and collectively referred to as the “Master Leases”), with Gaming and Leisure Properties, Inc. (Nasdaq: GLPI) (“GLPI”), a real estate investment trust (“REIT”). Basis of Presentation: The unaudited Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods. These unaudited Consolidated Financial Statements and notes thereto should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Long-term Debt - Interest Expense, Net (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Debt Instrument [Line Items]
Interest expense	$ 199.1	$ 146.1	$ 556.0	$ 421.8
Interest income	(5.2)	(0.3)	(7.0)	(0.7)
Capitalized interest	(0.6)	(0.9)	(1.3)	(2.5)
Interest expense, net	193.3	144.9	547.7	418.6
2.75% Convertible Notes due 2026 \| Convertible Notes
Debt Instrument [Line Items]
Coupon interest	2.3	2.3	6.8	6.8
Amortization of debt discount	0.0	3.2	0.0	9.4
Amortization of debt issuance costs	0.5	0.2	1.3	0.7
Convertible Notes interest expense	$ 2.8	$ 5.7	$ 8.1	$ 16.9

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Statement of Comprehensive Income [Abstract]
Net income	$ 123.2	$ 86.1	$ 200.9	$ 375.7
Other comprehensive loss:
Foreign currency translation adjustment during the period	(119.8)	0.0	(146.7)	0.0
Other comprehensive loss	(119.8)	0.0	(146.7)	0.0
Total comprehensive income	3.4	86.1	54.2	375.7
Less: Comprehensive loss attributable to non-controlling interest	0.3	0.0	0.4	0.1
Comprehensive income attributable to PENN Entertainment	$ 3.7	$ 86.1	$ 54.6	$ 375.8

- Definition

Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.

+ References + Details

- Definition

Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.

+ References + Details

- Definition

Amount after tax and reclassification adjustments of other comprehensive income (loss).

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 1A
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 50
-Paragraph 4
-URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124442407-227067

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 17
-URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32136-110900

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 55
-Paragraph 15
-URI https://asc.fasb.org/extlink&oid=124507222&loc=d3e1436-108581

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 20
-URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 50
-Paragraph 5
-URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124442411-227067

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 1B
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-URI https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 220
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-URI https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263

+ Details

- Definition

The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 1A
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a)(1)
-URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 65
-Paragraph 1
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 50
-Paragraph 6
-URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3000-108585

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569616-111683

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 7
-URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 28
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 235
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-URI https://asc.fasb.org/extlink&oid=120399901&loc=d3e537907-122884

Reference 23: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 1B
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756

Reference 29: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756

Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684

Reference 31: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591551-111686

Reference 32: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591552-111686

Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 8
-URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794

+ Details

Leases - Triple Net Leases (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Schedule of Leased Assets [Line Items]
Lease payments	$ 232.0	$ 228.5	$ 693.1	$ 683.6
PENN Master Lease
Schedule of Leased Assets [Line Items]
Lease payments	120.2	118.4	360.0	357.1
Pinnacle Master Lease
Schedule of Leased Assets [Line Items]
Lease payments	84.2	82.4	250.1	245.8
Perryville Lease
Schedule of Leased Assets [Line Items]
Lease payments	1.9	1.9	5.8	1.9
Meadows Lease
Schedule of Leased Assets [Line Items]
Lease payments	6.2	6.2	18.6	18.6
Margaritaville Lease
Schedule of Leased Assets [Line Items]
Lease payments	5.9	5.9	17.8	17.6
Greektown Lease
Schedule of Leased Assets [Line Items]
Lease payments	12.8	12.9	38.5	40.3
Morgantown Lease
Schedule of Leased Assets [Line Items]
Lease payments	$ 0.8	$ 0.8	$ 2.3	$ 2.3

Segment Information (Tables)

9 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Schedule of Segment Information

For financial reporting purposes, we aggregate our operating segments into the following reportable segments:


	Location	Real Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East Chicago	East Chicago, Indiana	Pinnacle Master Lease
Hollywood Casino at Greektown	Detroit, Michigan	Greektown Lease
Hollywood Casino Bangor	Bangor, Maine	PENN Master Lease
Hollywood Casino at Charles Town Races	Charles Town, West Virginia	PENN Master Lease
Hollywood Casino Columbus	Columbus, Ohio	PENN Master Lease
Hollywood Casino Lawrenceburg	Lawrenceburg, Indiana	PENN Master Lease
Hollywood Casino Morgantown	Morgantown, Pennsylvania	Morgantown Lease
Hollywood Casino at PENN National Race Course	Grantville, Pennsylvania	PENN Master Lease
Hollywood Casino Perryville	Perryville, Maryland	Perryville Lease
Hollywood Casino Toledo	Toledo, Ohio	PENN Master Lease
Hollywood Casino York	York, Pennsylvania	Operating Lease (not with REIT Landlord)
Hollywood Gaming at Dayton Raceway	Dayton, Ohio	PENN Master Lease
Hollywood Gaming at Mahoning Valley Race Course	Youngstown, Ohio	PENN Master Lease
Marquee by PENN (1)	Pennsylvania	N/A
Hollywood Casino at The Meadows	Washington, Pennsylvania	Meadows Lease
Plainridge Park Casino	Plainville, Massachusetts	Pinnacle Master Lease

South segment
1st Jackpot Casino	Tunica, Mississippi	PENN Master Lease
Ameristar Vicksburg	Vicksburg, Mississippi	Pinnacle Master Lease
Boomtown Biloxi	Biloxi, Mississippi	PENN Master Lease
Boomtown Bossier City	Bossier City, Louisiana	Pinnacle Master Lease
Boomtown New Orleans	New Orleans, Louisiana	Pinnacle Master Lease
Hollywood Casino Gulf Coast	Bay St. Louis, Mississippi	PENN Master Lease
Hollywood Casino Tunica	Tunica, Mississippi	PENN Master Lease
L’Auberge Baton Rouge	Baton Rouge, Louisiana	Pinnacle Master Lease
L’Auberge Lake Charles	Lake Charles, Louisiana	Pinnacle Master Lease
Margaritaville Resort Casino	Bossier City, Louisiana	Margaritaville Lease

West segment
Ameristar Black Hawk	Black Hawk, Colorado	Pinnacle Master Lease
Cactus Petes and Horseshu	Jackpot, Nevada	Pinnacle Master Lease
M Resort Spa Casino	Henderson, Nevada	PENN Master Lease
Tropicana Las Vegas (2)	Las Vegas, Nevada	Tropicana Lease
Zia Park Casino	Hobbs, New Mexico	PENN Master Lease

Midwest segment
Ameristar Council Bluffs	Council Bluffs, Iowa	Pinnacle Master Lease
Argosy Casino Alton (3)	Alton, Illinois	PENN Master Lease
Argosy Casino Riverside	Riverside, Missouri	PENN Master Lease
Hollywood Casino Aurora	Aurora, Illinois	PENN Master Lease
Hollywood Casino Joliet	Joliet, Illinois	PENN Master Lease
Hollywood Casino at Kansas Speedway (4)	Kansas City, Kansas	Owned - JV
Hollywood Casino St. Louis	Maryland Heights, Missouri	PENN Master Lease
Prairie State Gaming (1)	Illinois	N/A
River City Casino	St. Louis, Missouri	Pinnacle Master Lease

(1)VGT route operations

(2)On September 26, 2022, PENN sold its equity interest in the Tropicana Las Vegas Hotel and Casino Inc. (“Tropicana”), which consisted of the gaming license to operate the property as described in Note 6, “Acquisitions and Dispositions”, and as a result of the sale, the Tropicana Lease (as defined in Note 9, “Leases”) was terminated.

(3)The riverboat is owned by us and not subject to the PENN Master Lease.

(4)Pursuant to a joint venture (“JV”) with NASCAR and includes the Company’s 50% investment in Kansas Entertainment, LLC (“Kansas Entertainment”), which owns Hollywood Casino at Kansas Speedway.

The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income.


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Revenues:
Northeast segment	$	685.4	$	672.4	$	2,028.8	$	1,895.8
South segment	329.8		318.2		1,009.8		982.3
West segment	156.5		145.7		451.2		382.7
Midwest segment	298.4		285.7		877.6		815.2
Interactive segment	158.7		93.0		455.1		275.3
Other (1)	4.2		3.5		17.4		6.8
Intersegment eliminations (2)	(8.0)		(6.7)		(23.8)		(25.6)
Total	$	1,625.0	$	1,511.8	$	4,816.1	$	4,332.5

Adjusted EBITDAR (3):
Northeast segment	$	217.9	$	221.1	$	637.5	$	645.9
South segment	139.9		137.0		429.7		448.0
West segment	60.5		54.5		171.4		151.1
Midwest segment	129.4		125.8		386.2		374.0
Interactive segment	(49.3)		(32.0)		(80.1)		(29.5)
Other (1)	(26.5)		(26.1)		(73.6)		(75.6)
Total (3)	471.9		480.3		1,471.1		1,513.9

Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)	(31.5)		(116.0)		(119.6)		(342.9)
Stock-based compensation	(13.6)		(8.5)		(45.1)		(21.9)
Cash-settled stock-based awards variance	3.8		(5.2)		16.2		(14.3)
Gain (loss) on disposal of assets	0.2		(0.3)		(7.0)		(0.1)
Contingent purchase price	(0.1)		(0.6)		0.9		(1.9)
Pre-opening expenses (5)	(0.5)		(1.6)		(4.1)		(2.8)
Depreciation and amortization	(148.7)		(83.7)		(417.2)		(246.9)
Impairment losses (6)	(104.6)		—		(104.6)		—
Insurance recoveries, net of deductible charges	1.9		—		10.7		—
Non-operating items of equity method investments (7)	(2.6)		(3.0)		(4.7)		(6.0)

Interest expense, net	(193.3)		(144.9)		(547.7)		(418.6)
Other (5)(8)	(41.7)		6.0		(126.1)		27.3
Income (loss) before income taxes	(58.8)		122.5		122.8		485.8
Income tax benefit (expense)	182.0		(36.4)		78.1		(110.1)
Net income	$	123.2	$	86.1	$	200.9	$	375.7

(1)The Other category consists of the Company’s stand-alone racing operations, namely Sanford-Orlando Kennel Club, Sam Houston and Valley Race Parks (the remaining 50% was acquired by PENN on August 1, 2021), the Company’s joint venture interests in Freehold Raceway, and our management contract for Retama Park Racetrack. Expenses incurred for corporate and shared services activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property. The Other category also includes corporate overhead costs, which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been allocated to a property.

(2)Primarily represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by PENN Interactive.

(3)We define Adjusted EBITDAR as earnings before interest expense, net, income taxes, depreciation and amortization, rent expense associated with triple net operating leases (see footnote (4) below), stock-based compensation, debt extinguishment and financing charges, which is included in “Other” (see footnote (8) below), impairment losses, insurance recoveries, net of deductible charges, changes in the estimated fair value of our contingent purchase price obligations, gain or loss on disposal of assets, the difference between budget and actual expense for cash-settled stock-based awards, pre-opening expenses (see footnote (5) below), and other. Adjusted EBITDAR is also inclusive of income or loss from

unconsolidated affiliates, with our share of non-operating items (see footnote (7) below) added back for Barstool and our Kansas Entertainment joint venture.

(4)Solely comprised of rent expense associated with the operating lease components contained within our triple net master lease dated November 1, 2013 with GLPI and the triple net master lease assumed in connection with our acquisition of Pinnacle Entertainment, Inc., our individual triple net leases with GLPI for the real estate assets used in the operation of Tropicana (on September 26, 2022, we sold the equity interests to Bally’s) and Hollywood Casino at The Meadows, and our individual triple net leases with VICI for the real estate assets used in the operations of Margaritaville Resort Casino and Hollywood Casino at Greektown (of which the Tropicana Lease, Meadows Lease, Margaritaville Lease and the Greektown Lease are defined in “Note 9, Leases”) and are referred to collectively as our “triple net operating leases”.

As a result of the Lease Modification defined in Note 9, “Leases”, the land and building components associated with the operations of Dayton and Mahoning Valley are classified as operating leases which is recorded to rent expense, as compared to prior to the Lease Modification, whereby the land components of substantially all of the Master Lease properties were classified as operating leases and recorded to rent expense. Subsequent to the Lease Modification, the land components associated with the Master Lease properties are primarily classified as finance leases.

(5)During the first quarter of 2021, acquisition costs were included within pre-opening and acquisition costs. Beginning with the quarter ended June 30, 2021, acquisition costs are presented as part of other expenses.

(6)Amount primarily relates to a $102.8 million impairment charge in the Northeast segment.

(7)Consists principally of interest expense, net, income taxes, depreciation and amortization, and stock-based compensation expense associated with Barstool and our Kansas Entertainment joint venture. We record our portion of Barstool’s net income or loss, including adjustments to arrive at Adjusted EBITDAR, one quarter in arrears.

(8)Includes holding losses on our equity securities of $10.8 million and $66.4 million for the three and nine months ended September 30, 2022, respectively, and holding gains on our equity securities of $10.1 million and $28.9 million for the three and nine months ended September 30, 2021, respectively, which are discussed in Note 15, “Fair Value Measurements.” Also consists of non-recurring acquisition and transaction costs of $31.9 million and $46.3 million for the three and nine months ended September 30, 2022, respectively, and $12.9 million and $14.7 million for the three and nine months ended September 30, 2021, respectively, finance transformation costs associated with the implementation of our new Enterprise Resource Management system, and a $10.4 million debt extinguishment and financing charge incurred in the second quarter of 2022, which is discussed in Note 8, “Long-term Debt.”

The table below presents capital expenditures by segment:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Capital expenditures:
Northeast segment	$	26.4	$	35.1	$	82.1	$	71.3
South segment	14.8		16.4		51.1		24.5
West segment	3.3		2.3		7.3		5.5
Midwest segment	11.3		7.3		25.5		12.8
Interactive segment	6.5		2.7		9.7		4.1
Other	1.7		9.4		13.9		19.6
Total capital expenditures	$	64.0	$	73.2	$	189.6	$	137.8

The table below presents investment in and advances to unconsolidated affiliates and total assets by segment:


(in millions)	Northeast		South		West		Midwest		Interactive		Other (1)		Total
Balance sheet as of September 30, 2022
Investment in and advances to unconsolidated affiliates	$	0.1	$	—	$	—	$	79.9	$	160.2	$	6.1	$	246.3
Total assets	$	2,172.8	$	1,169.7	$	375.0	$	1,382.4	$	4,228.8	$	8,206.4	$	17,535.1

Balance sheet as of December 31, 2021
Investment in and advances to unconsolidated affiliates	$	0.1	$	—	$	—	$	83.8	$	164.4	$	6.8	$	255.1
Total assets	$	2,283.6	$	1,224.6	$	394.8	$	1,215.8	$	2,618.3	$	9,135.0	$	16,872.1

(1)The real estate assets subject to the Master Leases, which are classified as either property and equipment, operating lease ROU assets, or finance lease ROU assets, are included within the Other category.

Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2022

Accounting Policies [Abstract]

Schedule of Operating and Reportable Segments

For financial reporting purposes, we aggregate our operating segments into the following reportable segments:


	Location	Real Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East Chicago	East Chicago, Indiana	Pinnacle Master Lease
Hollywood Casino at Greektown	Detroit, Michigan	Greektown Lease
Hollywood Casino Bangor	Bangor, Maine	PENN Master Lease
Hollywood Casino at Charles Town Races	Charles Town, West Virginia	PENN Master Lease
Hollywood Casino Columbus	Columbus, Ohio	PENN Master Lease
Hollywood Casino Lawrenceburg	Lawrenceburg, Indiana	PENN Master Lease
Hollywood Casino Morgantown	Morgantown, Pennsylvania	Morgantown Lease
Hollywood Casino at PENN National Race Course	Grantville, Pennsylvania	PENN Master Lease
Hollywood Casino Perryville	Perryville, Maryland	Perryville Lease
Hollywood Casino Toledo	Toledo, Ohio	PENN Master Lease
Hollywood Casino York	York, Pennsylvania	Operating Lease (not with REIT Landlord)
Hollywood Gaming at Dayton Raceway	Dayton, Ohio	PENN Master Lease
Hollywood Gaming at Mahoning Valley Race Course	Youngstown, Ohio	PENN Master Lease
Marquee by PENN (1)	Pennsylvania	N/A
Hollywood Casino at The Meadows	Washington, Pennsylvania	Meadows Lease
Plainridge Park Casino	Plainville, Massachusetts	Pinnacle Master Lease

South segment
1st Jackpot Casino	Tunica, Mississippi	PENN Master Lease
Ameristar Vicksburg	Vicksburg, Mississippi	Pinnacle Master Lease
Boomtown Biloxi	Biloxi, Mississippi	PENN Master Lease
Boomtown Bossier City	Bossier City, Louisiana	Pinnacle Master Lease
Boomtown New Orleans	New Orleans, Louisiana	Pinnacle Master Lease
Hollywood Casino Gulf Coast	Bay St. Louis, Mississippi	PENN Master Lease
Hollywood Casino Tunica	Tunica, Mississippi	PENN Master Lease
L’Auberge Baton Rouge	Baton Rouge, Louisiana	Pinnacle Master Lease
L’Auberge Lake Charles	Lake Charles, Louisiana	Pinnacle Master Lease
Margaritaville Resort Casino	Bossier City, Louisiana	Margaritaville Lease

West segment
Ameristar Black Hawk	Black Hawk, Colorado	Pinnacle Master Lease
Cactus Petes and Horseshu	Jackpot, Nevada	Pinnacle Master Lease
M Resort Spa Casino	Henderson, Nevada	PENN Master Lease
Tropicana Las Vegas (2)	Las Vegas, Nevada	Tropicana Lease
Zia Park Casino	Hobbs, New Mexico	PENN Master Lease

Midwest segment
Ameristar Council Bluffs	Council Bluffs, Iowa	Pinnacle Master Lease
Argosy Casino Alton (3)	Alton, Illinois	PENN Master Lease
Argosy Casino Riverside	Riverside, Missouri	PENN Master Lease
Hollywood Casino Aurora	Aurora, Illinois	PENN Master Lease
Hollywood Casino Joliet	Joliet, Illinois	PENN Master Lease
Hollywood Casino at Kansas Speedway (4)	Kansas City, Kansas	Owned - JV
Hollywood Casino St. Louis	Maryland Heights, Missouri	PENN Master Lease
Prairie State Gaming (1)	Illinois	N/A
River City Casino	St. Louis, Missouri	Pinnacle Master Lease

(1)VGT route operations

(3)The riverboat is owned by us and not subject to the PENN Master Lease.

The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income.


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Revenues:
Northeast segment	$	685.4	$	672.4	$	2,028.8	$	1,895.8
South segment	329.8		318.2		1,009.8		982.3
West segment	156.5		145.7		451.2		382.7
Midwest segment	298.4		285.7		877.6		815.2
Interactive segment	158.7		93.0		455.1		275.3
Other (1)	4.2		3.5		17.4		6.8
Intersegment eliminations (2)	(8.0)		(6.7)		(23.8)		(25.6)
Total	$	1,625.0	$	1,511.8	$	4,816.1	$	4,332.5

Adjusted EBITDAR (3):
Northeast segment	$	217.9	$	221.1	$	637.5	$	645.9
South segment	139.9		137.0		429.7		448.0
West segment	60.5		54.5		171.4		151.1
Midwest segment	129.4		125.8		386.2		374.0
Interactive segment	(49.3)		(32.0)		(80.1)		(29.5)
Other (1)	(26.5)		(26.1)		(73.6)		(75.6)
Total (3)	471.9		480.3		1,471.1		1,513.9

Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)	(31.5)		(116.0)		(119.6)		(342.9)
Stock-based compensation	(13.6)		(8.5)		(45.1)		(21.9)
Cash-settled stock-based awards variance	3.8		(5.2)		16.2		(14.3)
Gain (loss) on disposal of assets	0.2		(0.3)		(7.0)		(0.1)
Contingent purchase price	(0.1)		(0.6)		0.9		(1.9)
Pre-opening expenses (5)	(0.5)		(1.6)		(4.1)		(2.8)
Depreciation and amortization	(148.7)		(83.7)		(417.2)		(246.9)
Impairment losses (6)	(104.6)		—		(104.6)		—
Insurance recoveries, net of deductible charges	1.9		—		10.7		—
Non-operating items of equity method investments (7)	(2.6)		(3.0)		(4.7)		(6.0)

Interest expense, net	(193.3)		(144.9)		(547.7)		(418.6)
Other (5)(8)	(41.7)		6.0		(126.1)		27.3
Income (loss) before income taxes	(58.8)		122.5		122.8		485.8
Income tax benefit (expense)	182.0		(36.4)		78.1		(110.1)
Net income	$	123.2	$	86.1	$	200.9	$	375.7

(2)Primarily represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by PENN Interactive.

unconsolidated affiliates, with our share of non-operating items (see footnote (7) below) added back for Barstool and our Kansas Entertainment joint venture.

(6)Amount primarily relates to a $102.8 million impairment charge in the Northeast segment.

The table below presents capital expenditures by segment:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Capital expenditures:
Northeast segment	$	26.4	$	35.1	$	82.1	$	71.3
South segment	14.8		16.4		51.1		24.5
West segment	3.3		2.3		7.3		5.5
Midwest segment	11.3		7.3		25.5		12.8
Interactive segment	6.5		2.7		9.7		4.1
Other	1.7		9.4		13.9		19.6
Total capital expenditures	$	64.0	$	73.2	$	189.6	$	137.8

The table below presents investment in and advances to unconsolidated affiliates and total assets by segment:


(in millions)	Northeast		South		West		Midwest		Interactive		Other (1)		Total
Balance sheet as of September 30, 2022
Investment in and advances to unconsolidated affiliates	$	0.1	$	—	$	—	$	79.9	$	160.2	$	6.1	$	246.3
Total assets	$	2,172.8	$	1,169.7	$	375.0	$	1,382.4	$	4,228.8	$	8,206.4	$	17,535.1

Balance sheet as of December 31, 2021
Investment in and advances to unconsolidated affiliates	$	0.1	$	—	$	—	$	83.8	$	164.4	$	6.8	$	255.1
Total assets	$	2,283.6	$	1,224.6	$	394.8	$	1,215.8	$	2,618.3	$	9,135.0	$	16,872.1

Schedule of Complimentaries

Revenues recorded to food, beverage, hotel and other and offset to gaming revenues were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Food and beverage	$	54.0	$	46.1	$	156.8	$	126.3
Hotel	37.6		35.7		106.4		92.8
Other	4.0		3.2		9.3		7.2
Total complimentaries associated with gaming contracts	$	95.6	$	85.0	$	272.5	$	226.3

Fair Value Measurements - Significant Unobservable Inputs For Level 3 Assets and Liabilities (Details) $ in Millions	Sep. 30, 2022 USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Goodwill, fair value	$ 199.2
Gaming licenses
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Indefinite-lived intangible assets, fair value	$ 101.1
Level 3 \| Discount rate \| Discounted cash flow
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Other long-term obligation	0.270
Indefinite-lived intangible assets, measurement input	0.120
Level 3 \| Discount rate \| Discounted cash flow \| Gaming licenses
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Indefinite-lived intangible assets, measurement input	0.130
Level 3 \| Long-term revenue growth rate \| Discounted cash flow
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Indefinite-lived intangible assets, measurement input	0.020
Level 3 \| Long-term revenue growth rate \| Discounted cash flow \| Gaming licenses
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Indefinite-lived intangible assets, measurement input	0.020
Plainridge Park Casino \| Level 3 \| Discount rate \| Discounted cash flow
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Contingent purchase price - Plainridge Park Casino	0.089

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($) $ in Millions	Total	Cumulative Effect, Period of Adoption, Adjustment	Common Stock, Non-Exchangeable	Total PENN Stockholders’ Equity	Total PENN Stockholders’ Equity Cumulative Effect, Period of Adoption, Adjustment	Preferred Stock	Common Stock Common Stock, Non-Exchangeable	Common Stock Common Stock, Exchangeable	Treasury Stock	Additional Paid-In Capital	Additional Paid-In Capital Cumulative Effect, Period of Adoption, Adjustment	Retained Earnings (Accumulated Deficit)	Retained Earnings (Accumulated Deficit) Cumulative Effect, Period of Adoption, Adjustment	Accumulated Other Comprehensive Loss	Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2020						883
Beginning balance (in shares) at Dec. 31, 2020							155,700,834	0
Beginning balance at Dec. 31, 2020	$ 2,655.8			$ 2,656.2		$ 23.1	$ 1.6	$ 0.0	$ (28.4)	$ 3,167.2		$ (507.3)		$ 0.0	$ (0.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share-based compensation arrangements (in shares)							908,473
Share-based compensation arrangements	21.9			21.9						21.9
Stock issuance (Note 13) (in shares)						86	241,787
Stock issuance (Note 13)	27.4			27.4		$ 8.1				19.3
Conversion of Preferred Stock (Note 13) (in shares)						(194)	194,200
Conversion of Preferred Stock (Note 13)	0.0			0.0		$ (5.4)				5.4
Currency translation adjustment	0.0
Net income (loss)	375.7			375.8								375.8			(0.1)
Other	(9.4)			(9.4)						(9.4)
Ending balance (in shares) at Sep. 30, 2021						775
Ending balance (in shares) at Sep. 30, 2021							157,045,294	0
Ending balance at Sep. 30, 2021	$ 3,071.4			3,071.9		$ 25.8	$ 1.6	$ 0.0	(28.4)	3,204.4		(131.5)		0.0	(0.5)
Accounting Standards Update [Extensible Enumeration]	Accounting Standards Update 2020-06 [Member]
Beginning balance (in shares) at Dec. 31, 2020						883
Beginning balance (in shares) at Dec. 31, 2020							155,700,834	0
Beginning balance at Dec. 31, 2020	$ 2,655.8			2,656.2		$ 23.1	$ 1.6	$ 0.0	(28.4)	3,167.2		(507.3)		0.0	(0.4)
Ending balance (in shares) at Dec. 31, 2021						775
Ending balance (in shares) at Dec. 31, 2021			169,561,883				169,561,883	653,059
Ending balance at Dec. 31, 2021	4,097.1	$ (69.3)		4,097.8	$ (69.3)	$ 25.8	$ 1.7	$ 0.0	(28.4)	4,239.6	$ (88.2)	(86.5)	$ 18.9	(54.4)	(0.7)
Beginning balance (in shares) at Jun. 30, 2021						775
Beginning balance (in shares) at Jun. 30, 2021							156,786,873	0
Beginning balance at Jun. 30, 2021	2,957.8			2,958.3		$ 24.2	$ 1.6	$ 0.0	(28.4)	3,178.5		(217.6)		0.0	(0.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share-based compensation arrangements (in shares)							17,318
Share-based compensation arrangements	8.5			8.5						8.5
Stock issuance (Note 13) (in shares)						43	198,103
Stock issuance (Note 13)	18.8			18.8		$ 3.0				15.8
Conversion of Preferred Stock (Note 13) (in shares)						(43)	43,000
Conversion of Preferred Stock (Note 13)	0.0					$ (1.4)				1.4
Currency translation adjustment	0.0
Net income (loss)	86.1			86.1								86.1
Other	0.2			0.2						0.2
Ending balance (in shares) at Sep. 30, 2021						775
Ending balance (in shares) at Sep. 30, 2021							157,045,294	0
Ending balance at Sep. 30, 2021	3,071.4			3,071.9		$ 25.8	$ 1.6	$ 0.0	(28.4)	3,204.4		(131.5)		0.0	(0.5)
Beginning balance (in shares) at Dec. 31, 2021						775
Beginning balance (in shares) at Dec. 31, 2021			169,561,883				169,561,883	653,059
Beginning balance at Dec. 31, 2021	4,097.1	$ (69.3)		4,097.8	$ (69.3)	$ 25.8	$ 1.7	$ 0.0	(28.4)	4,239.6	$ (88.2)	(86.5)	$ 18.9	(54.4)	(0.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share-based compensation arrangements (in shares)							281,759
Share-based compensation arrangements	$ 45.1			45.1						45.1
Share repurchases (Note 13) (in shares)	(14,690,394)						(14,690,394)
Share repurchases (Note 13)	$ (510.1)			(510.1)					(510.1)
Stock issuance (Note 13) (in shares)							68,055
Stock issuance (Note 13)	2.2			2.2						2.2
Conversion of Preferred Stock (Note 13) (in shares)						(194)	194,200
Conversion of Preferred Stock (Note 13)						$ (6.4)				6.4
Exchangeable shares conversions (Note 13) (in shares)							32,706	(32,706)
Currency translation adjustment	(146.7)			(146.7)										(146.7)
Net income (loss)	200.9			201.3								201.3			(0.4)
Other	(3.2)			(3.2)						(3.2)
Ending balance (in shares) at Sep. 30, 2022						581
Ending balance (in shares) at Sep. 30, 2022			155,448,209				155,448,209	620,353
Ending balance at Sep. 30, 2022	3,616.0			3,617.1		$ 19.4	$ 1.7	$ 0.0	(538.5)	4,201.9		133.7		(201.1)	(1.1)
Beginning balance (in shares) at Jun. 30, 2022						581
Beginning balance (in shares) at Jun. 30, 2022							160,725,723	624,658
Beginning balance at Jun. 30, 2022	3,766.0			3,766.8		$ 19.4	$ 1.7	$ 0.0	(370.5)	4,187.3		10.2		(81.3)	(0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share-based compensation arrangements (in shares)							62,935
Share-based compensation arrangements	$ 13.6			13.6						13.6
Share repurchases (Note 13) (in shares)	(5,348,809)						(5,348,809)
Share repurchases (Note 13)	$ (168.0)			(168.0)					(168.0)
Stock issuance (Note 13) (in shares)							4,055
Stock issuance (Note 13)	0.2			0.2						0.2
Exchangeable shares conversions (Note 13) (in shares)							4,305	(4,305)
Currency translation adjustment	(119.8)			(119.8)										(119.8)
Net income (loss)	123.2			123.5								123.5			(0.3)
Other	0.8			0.8						0.8
Ending balance (in shares) at Sep. 30, 2022						581
Ending balance (in shares) at Sep. 30, 2022			155,448,209				155,448,209	620,353
Ending balance at Sep. 30, 2022	$ 3,616.0			$ 3,617.1		$ 19.4	$ 1.7	$ 0.0	$ (538.5)	$ 4,201.9		$ 133.7		$ (201.1)	$ (1.1)

Significant Accounting Policies - Gaming and Racing Taxes (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Accounting Policies [Abstract]
Gaming taxes	$ 540.3	$ 505.8	$ 1,600.0	$ 1,400.0

Hurricane Laura - Summary of Financial Impact of Hurricane Laura (Details) - Hurricane Laura - USD ($) $ in Millions	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Unusual or Infrequent Item, or Both [Line Items]
Insurance proceeds received through the end of the period	$ 86.9	$ 47.5
Deductible	15.0	15.0
Coinsurance	2.5	2.5
Clean-up, restoration, and other costs	52.8	52.8
Fixed asset write-off	23.2	23.2
Inventory write-off	0.2	0.2
Insurance receivable	$ 0.0	$ 28.7

Fair Value Measurements - Changes in Fair Value of Level 3 Liabilities (Details) - Recurring $ in Millions	9 Months Ended
	Sep. 30, 2022 USD ($)
Other Liabilities
Beginning balance	$ 100.9
Interest	20.0
Payment installments	(2.7)
Included in earnings	(0.9)
Ending balance	$ 117.3

Income Taxes (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended		12 Months Ended
Income Taxes (Details) - USD ($) $ in Millions	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021	Dec. 31, 2020	Jun. 30, 2022
Segment Reporting Information [Line Items]
Effective tax rate	226.70%	29.70%	(62.90%)	22.70%
Operating loss carryforwards, valuation allowance	$ 14.5		$ 14.5		$ 124.3		$ 187.2
Decrease in valuation allowance	172.7		172.7
Book income, pretax			224.4		559.0
Impairment losses	104.6	$ 0.0	104.6	$ 0.0	0.0	$ 623.4
Prepaid taxes	23.2		23.2		$ 42.5
Reduction in prepaid income taxes			$ 28.2
Expense from change in tax rate	$ 10.3
Retail
Segment Reporting Information [Line Items]
Percent increase in revenue					58.30%
Percent increase in earnings					87.20%

Acquisitions and Dispositions - Actual and Pro Forma Financial Results (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Actual financial results of acquiree since acquisition date
Net income	$ 123.2	$ 86.1	$ 200.9	$ 375.7
Hitpoint, Perryville, Sam Houston And theScore
Actual financial results of acquiree since acquisition date
Revenues		1,517.5		4,404.3
Net income		$ 60.9		$ 288.6

- Definition

The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.

+ References

+ Details

Long-term Debt - Debt Summary (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021	Jul. 01, 2021	May 31, 2020	Jan. 19, 2017
Debt Instrument [Line Items]
Principal	$ 2,828.3	$ 2,840.5
Less: Current maturities of long-term debt	(55.8)	(99.5)
Less: Debt discounts	(4.7)	(73.1)
Less: Debt issuance costs	(37.6)	(30.6)
Long-term debt, net of current maturities, debt discount and debt issuance costs	2,730.2	2,637.3
Senior Secured Credit Facilities \| Amended Revolving Credit Facility due 2027
Debt Instrument [Line Items]
Principal	0.0	0.0
Senior Secured Credit Facilities \| Amended Term Loan A Facility due 2027
Debt Instrument [Line Items]
Principal	543.1	0.0
Senior Secured Credit Facilities \| Amended Term Loan B Facility due 2029
Debt Instrument [Line Items]
Principal	997.5	0.0
Senior Secured Credit Facilities \| Term Loan A Facility due 2023
Debt Instrument [Line Items]
Principal	0.0	583.8
Senior Secured Credit Facilities \| Term Loan B-1 Facility due 2025
Debt Instrument [Line Items]
Principal	$ 0.0	$ 979.9
Senior Notes \| 5.625% Notes due 2027
Debt Instrument [Line Items]
Interest rate	5.625%	5.625%			5.625%
Principal	$ 400.0	$ 400.0
Senior Notes \| 4.125% Notes due 2029
Debt Instrument [Line Items]
Interest rate	4.125%	4.125%	4.125%
Principal	$ 400.0	$ 400.0
Convertible Notes \| 2.75% Convertible Notes due 2026
Debt Instrument [Line Items]
Interest rate	2.75%			2.75%
Principal	$ 330.5	330.5
Other long-term obligations
Debt Instrument [Line Items]
Principal	$ 157.2	$ 146.3

Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2022

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation: The unaudited Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

Principles of Consolidation

Principles of Consolidation: The unaudited Consolidated Financial Statements include the accounts of PENN Entertainment, Inc. and its subsidiaries. Investments in and advances to unconsolidated affiliates that do not meet the consolidation criteria of the authoritative guidance for voting interest entities (“VOEs”) or variable interest entities (“VIEs”) are accounted for under the equity method. All intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications

Reclassifications: Certain reclassifications have been made to conform the prior period presentation.

Use of Estimates

Use of Estimates: The preparation of unaudited Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.

Segment Information

Segment Information: We have five reportable segments: Northeast, South, West, Midwest, and Interactive. Our gaming and racing properties are grouped by geographic location, and each is viewed as an operating segment with the exception of our two properties in Jackpot, Nevada, which are viewed as one operating segment. We consider our combined Video Gaming Terminal (“VGT”) operations, by state, to be separate operating segments. Interactive includes all of our iCasino and online sports betting operations, management of retail sports betting, media, and our proportionate share of earnings attributable to our equity method investment in Barstool Sports, Inc. (“Barstool”). See Note 16, “Segment Information,” for further information. For financial reporting purposes, we aggregate our operating segments into the following reportable segments:


	Location	Real Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East Chicago	East Chicago, Indiana	Pinnacle Master Lease
Hollywood Casino at Greektown	Detroit, Michigan	Greektown Lease
Hollywood Casino Bangor	Bangor, Maine	PENN Master Lease
Hollywood Casino at Charles Town Races	Charles Town, West Virginia	PENN Master Lease
Hollywood Casino Columbus	Columbus, Ohio	PENN Master Lease
Hollywood Casino Lawrenceburg	Lawrenceburg, Indiana	PENN Master Lease
Hollywood Casino Morgantown	Morgantown, Pennsylvania	Morgantown Lease
Hollywood Casino at PENN National Race Course	Grantville, Pennsylvania	PENN Master Lease
Hollywood Casino Perryville	Perryville, Maryland	Perryville Lease
Hollywood Casino Toledo	Toledo, Ohio	PENN Master Lease
Hollywood Casino York	York, Pennsylvania	Operating Lease (not with REIT Landlord)
Hollywood Gaming at Dayton Raceway	Dayton, Ohio	PENN Master Lease
Hollywood Gaming at Mahoning Valley Race Course	Youngstown, Ohio	PENN Master Lease
Marquee by PENN (1)	Pennsylvania	N/A
Hollywood Casino at The Meadows	Washington, Pennsylvania	Meadows Lease
Plainridge Park Casino	Plainville, Massachusetts	Pinnacle Master Lease

South segment
1st Jackpot Casino	Tunica, Mississippi	PENN Master Lease
Ameristar Vicksburg	Vicksburg, Mississippi	Pinnacle Master Lease
Boomtown Biloxi	Biloxi, Mississippi	PENN Master Lease
Boomtown Bossier City	Bossier City, Louisiana	Pinnacle Master Lease
Boomtown New Orleans	New Orleans, Louisiana	Pinnacle Master Lease
Hollywood Casino Gulf Coast	Bay St. Louis, Mississippi	PENN Master Lease
Hollywood Casino Tunica	Tunica, Mississippi	PENN Master Lease
L’Auberge Baton Rouge	Baton Rouge, Louisiana	Pinnacle Master Lease
L’Auberge Lake Charles	Lake Charles, Louisiana	Pinnacle Master Lease
Margaritaville Resort Casino	Bossier City, Louisiana	Margaritaville Lease

West segment
Ameristar Black Hawk	Black Hawk, Colorado	Pinnacle Master Lease
Cactus Petes and Horseshu	Jackpot, Nevada	Pinnacle Master Lease
M Resort Spa Casino	Henderson, Nevada	PENN Master Lease
Tropicana Las Vegas (2)	Las Vegas, Nevada	Tropicana Lease
Zia Park Casino	Hobbs, New Mexico	PENN Master Lease

Midwest segment
Ameristar Council Bluffs	Council Bluffs, Iowa	Pinnacle Master Lease
Argosy Casino Alton (3)	Alton, Illinois	PENN Master Lease
Argosy Casino Riverside	Riverside, Missouri	PENN Master Lease
Hollywood Casino Aurora	Aurora, Illinois	PENN Master Lease
Hollywood Casino Joliet	Joliet, Illinois	PENN Master Lease
Hollywood Casino at Kansas Speedway (4)	Kansas City, Kansas	Owned - JV
Hollywood Casino St. Louis	Maryland Heights, Missouri	PENN Master Lease
Prairie State Gaming (1)	Illinois	N/A
River City Casino	St. Louis, Missouri	Pinnacle Master Lease

(1)VGT route operations

(3)The riverboat is owned by us and not subject to the PENN Master Lease.

Revenue Recognition and Customer-related Liabilities

Revenue Recognition: Our revenue from contracts with customers consists primarily of gaming wagers, inclusive of sports betting and iCasino products, food and beverage transactions, retail transactions, hotel room sales, racing wagers, and third-party revenue sharing agreements. See Note 5, “Revenue Disaggregation,” for information on our revenue by type and geographic location.

Complimentaries Associated with Gaming Contracts

Food, beverage, hotel, and other services furnished to patrons for free as an inducement to gamble or through the redemption of our customers’ loyalty points are recorded as food, beverage, hotel, and other revenues, at their estimated standalone selling prices with an offset recorded as a reduction to gaming revenues. The cost of providing complimentary goods and services to patrons as an inducement to gamble as well as for the fulfillment of our loyalty point obligation is included in food, beverage, hotel, and other expenses.

Customer-related Liabilities

The Company has three general types of liabilities related to contracts with customers: (i) the obligation associated with its mychoice program (loyalty points and tier status benefits), (ii) advance payments on goods and services yet to be provided and for unpaid wagers, and (iii) deferred revenue associated with third-party sports betting operators for online sports betting and iCasino market access.

Our mychoice program allows members to earn loyalty points that are redeemable for slot play and complimentaries, such as food and beverage at our restaurants, lodging at our hotels, mychoice redemption mall, and products offered at our retail stores across the vast majority of our properties. In addition, members of the mychoice program earn credit toward tier status, which entitles them to receive certain other benefits, such as priority access, discounts, gifts, and free play. The obligation associated with our mychoice program, which is included in “Accrued expenses and other current liabilities” within our unaudited Consolidated Balance Sheets, was $35.8 million and $37.6 million as of September 30, 2022 and December 31, 2021, respectively, and consisted principally of the obligation associated with the loyalty points. Our loyalty point obligations are generally settled within six months of issuance. Changes between the opening and closing balances primarily relate to the timing of our customers’ election to redeem loyalty points as well as the timing of when our customers receive their earned tier status benefits.

The Company’s advance payments on goods and services yet to be provided and for unpaid wagers primarily consist of the following: (i) deposits on rooms and convention space, (ii) money deposited on behalf of a customer in advance of their property visit (referred to as “safekeeping” or “front money”), (iii) money deposited in an online wallet not yet wagered or wagered and not yet withdrawn, (iv) outstanding tickets generated by slot machine play or pari-mutuel wagering, (v) outstanding chip liabilities, (vi) unclaimed jackpots, and (vii) gift cards redeemable at our properties. Unpaid wagers generally represent obligations stemming from prior wagering events, of which revenue was previously recognized. The Company’s advance payments on goods and services yet to be provided and for unpaid wagers were $115.9 million and $112.0 million as of September 30, 2022 and December 31, 2021, respectively. Advance payments on goods and services yet to be provided and for unpaid wagers are included in “Accrued expenses and other current liabilities” within our unaudited Consolidated Balance Sheets.

PENN Interactive Ventures, LLC (“PENN Interactive”) enters into multi-year agreements with sports betting operators for online sports betting and iCasino market access across our portfolio of properties. Deferred revenue associated with third-party sports betting operators for online sports betting and iCasino market access, which is included in “Other long-term liabilities”

within our unaudited Consolidated Balance Sheets was $55.0 million and $52.2 million as of September 30, 2022 and December 31, 2021, respectively.

Advertising

Advertising: The Company expenses advertising costs the first time the advertising takes place or as incurred. Advertising expenses, which generally relate to media placement costs and are primarily included in “Gaming” expenses within the unaudited Consolidated Statements of Operations, were $27.1 million, and $69.7 million for the three and nine months ended September 30, 2022, respectively, as compared to $26.4 million and $58.8 million for the three and nine months ended September 30, 2021, respectively.

Gaming and Racing Taxes

Gaming and Pari-mutuel Taxes: We are subject to gaming and pari-mutuel taxes based on gross gaming revenue and pari-mutuel revenue in the jurisdictions in which we operate, as well as taxes on revenues derived from arrangements which allow for third-party partners to operate online casinos and online sportsbooks under our gaming licenses. The Company primarily recognizes gaming and pari-mutuel tax expense based on the statutorily required percentage of revenue that is required to be paid to state and local jurisdictions in the states where or in which the wagering occurs. Also, included in gaming and pari-mutuel taxes are costs to support the operations of local regulatory authorities which some states require us to pay. Gaming and pari-mutuel taxes are recorded in “Gaming” expense or “Food, beverage, hotel, and other” expenses within the unaudited Consolidated Statements of Operations, and were $540.3 million and $1.6 billion for the three and nine months ended September 30, 2022, respectively, as compared to $505.8 million and $1.4 billion for the three and nine months ended September 30, 2021, respectively.

Foreign Currency Translations

Foreign Currency Translation: The functional currency of the Company’s foreign subsidiaries is the local currency in which the subsidiary operates. Balance sheet accounts are translated at the exchange rate in effect at each balance sheet date. Translation adjustments resulting from this process are recorded to other comprehensive income or loss. Revenues and expenses are translated at the average exchange rates during the year. Gains or losses resulting from foreign currency transactions are included in “Other” within our unaudited Consolidated Statements of Operations.

Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss

Comprehensive Income and Accumulated Other Comprehensive Loss: Comprehensive income includes net income and all other non-stockholder changes in equity, or other comprehensive income. The balance of accumulated other comprehensive loss consists solely of foreign currency translation adjustments.

Earnings Per Share

Earnings Per Share: Basic earnings per share (“EPS”) is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution, if any, for all potentially-dilutive securities such as stock options, unvested restricted stock awards (“RSAs”) and restricted stock units (“RSUs”) (collectively with RSAs, “restricted stock”), outstanding convertible preferred stock and convertible debt.Holders of the Company’s Series D Preferred Stock (as defined in Note 10, “Investments in and Advances to Unconsolidated Affiliates”) are entitled to participate equally and ratably in all dividends and distributions paid to holders of PENN Common Stock irrespective of any vesting requirement. Accordingly, the Series D Preferred Stock shares are considered a participating security and the Company is required to apply the two-class method to consider the impact of the preferred shares on the calculation of basic and diluted EPS. The holders of the Company’s Series D Preferred Stock are not obligated to absorb losses; therefore, in reporting periods where the Company is in a net loss position, it does not apply the two-class method. In reporting periods where the Company is in a net income position, the two-class method is applied by allocating all earnings during the period to common shares and preferred shares.

Voting Interest Entities and Variable Interest Entities

Voting Interest Entities and Variable Interest Entities: The Company consolidates all subsidiaries or other entities in which it has a controlling financial interest. The consolidation guidance requires an analysis to determine if an entity should be evaluated for consolidation using the VOE model or the VIE model. Under the VOE model, controlling financial interest is generally defined as a majority ownership of voting rights. Under the VIE model, controlling financial interest is defined as (i) the power to direct activities that most significantly impact the economic performance of the entity and (ii) the obligation to absorb losses of or the right to receive benefits from the entity that could potentially be significant to the entity. For those entities that qualify as a VIE, the primary beneficiary is generally defined as the party who has a controlling financial interest in the VIE. The Company consolidates the financial position and results of operations of every VOE in which it has a controlling financial interest and VIEs in which it is considered to be the primary beneficiary.

New Accounting Pronouncements

In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2020-03”). ASU 2020-03 clarifies the guidance on the fair value measurement of an equity security that is subject to a contractual sale restriction and requires specific disclosures related to such

an equity security. Specifically, ASU 2022-03 clarifies that a “contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security” and is not included in the equity security’s unit of account. Accordingly, the Company is no longer permitted to apply a discount related to the contractual sale restriction, or lack of marketability, when measuring the equity security’s fair value. In addition, ASU 2020-03 prohibits an entity from recognizing a contractual sale restriction as a separate unit of account. ASU 2020-03 will be effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of ASU 2020-03 on our Consolidated Financial Statements.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides an optional expedient and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates and, particularly, the risk of cessation of the London Interbank Offered Rate (referred to as “LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction-based and less susceptible to manipulation. ASU 2020-04 also provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. The interest rates associated with the Company’s previous borrowings under its Senior Secured Credit Facilities (as defined in Note 8, “Long-term Debt”) were tied to LIBOR. Subsequent to the amendment of the Senior Secured Credit Facilities on May 3, 2022, the Company’s borrowings are tied to SOFR (see Note 8, “Long-term Debt”), upon which the Company adopted ASU 2020-04. The adoption of ASU 2020-04 did not have an impact on our unaudited Consolidated Financial Statements.

In August 2020, the FASB issued ASU 2020-06, “Debt—Debt with Conversion and Other Options (Topic 470) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Topic 814): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”). ASU 2020-06 eliminates the number of accounting models used to account for convertible debt instruments and convertible preferred stock. The update also amends the disclosure requirements for convertible instruments and EPS in an effort to increase financial reporting transparency.

The new standard impacts the Company’s existing 2.75% convertible senior notes due May 2026 (“Convertible Notes”) which prior to adoption of the new standard, were accounted for under the cash conversion feature model. The cash conversion feature model is eliminated under the new standard and entities will no longer separately present in stockholders’ equity an embedded conversion feature of a debt instrument.

The new guidance also requires the use of the if-converted method when calculating diluted EPS for convertible instruments and the treasury stock method should no longer be used. Under the new guidance, convertible instruments that may be settled in cash or shares (e.g., the Company’s Convertible Notes) are to be included in the calculation of diluted EPS if the effect is more dilutive, with no option for rebutting the presumption of share settlement based on stated policy or past experience. Each of these requirements are consistent with the Company’s previous method for calculating diluted EPS.

The Company adopted ASU 2020-06 effective January 1, 2022, using the modified retrospective approach. Adoption of ASU 2020-06 resulted in reclassification of the $88.2 million cash conversion feature related to the Company’s Convertible Notes, from stockholders’ equity to liabilities. As a result of the adoption, the Company recognized as a cumulative effect adjustment an increase to the January 1, 2022 opening balance of retained earnings of $18.9 million, net of taxes.

Segment Information (Details) $ in Millions	3 Months Ended		9 Months Ended		12 Months Ended
Segment Information (Details) $ in Millions	Sep. 30, 2022 USD ($)	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($) segment	Sep. 30, 2021 USD ($)	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Aug. 01, 2021
Segment Reporting Information [Line Items]
Number of reportable segments \| segment			5
Revenues:
Revenues	$ 1,625.0	$ 1,511.8	$ 4,816.1	$ 4,332.5
Adjusted EBITDAR:
Adjusted EBITDAR	471.9	480.3	1,471.1	1,513.9
Rent expense associated with triple net operating leases	(31.5)	(116.0)	(119.6)	(342.9)
Stock-based compensation	(13.6)	(8.5)	(45.1)	(21.9)
Cash-settled stock-based awards variance	3.8	(5.2)	16.2	(14.3)
Gain (loss) on disposal of assets	0.2	(0.3)	(7.0)	(0.1)
Contingent purchase price	(0.1)	(0.6)	0.9	(1.9)
Pre-opening expenses	(0.5)	(1.6)	(4.1)	(2.8)
Depreciation and amortization	(148.7)	(83.7)	(417.2)	(246.9)
Impairment losses	(104.6)	0.0	(104.6)	0.0	$ 0.0	$ (623.4)
Insurance recoveries, net of deductible charges	1.9	0.0	10.7	0.0
Non-operating items of equity method investments	(2.6)	(3.0)	(4.7)	(6.0)
Interest expense, net	(193.3)	(144.9)	(547.7)	(418.6)
Other	(41.7)	6.0	(126.1)	27.3
Income (loss) before income taxes	(58.8)	122.5	122.8	485.8
Income tax benefit (expense)	182.0	(36.4)	78.1	(110.1)
Net income	123.2	86.1	200.9	375.7
Equity securities, FV-NI, unrealized (loss) gain	(10.8)	10.1	(66.4)	28.9
Acquisition and transaction related costs	31.9	12.9	46.3	14.7
Loss on early extinguishment of debt			10.4	0.0
Capital expenditures:
Capital expenditures	64.0	73.2	189.6	137.8
Assets:
Investment in and advances to unconsolidated affiliates	246.3		246.3		255.1
Total assets	17,535.1		17,535.1		16,872.1
Senior Secured Credit Facility
Adjusted EBITDAR:
Loss on early extinguishment of debt			10.4
Sam Houston Race Park and Valley Race Park
Adjusted EBITDAR:
Business acquisition, percentage of voting interests acquired							50.00%
Northeast
Adjusted EBITDAR:
Impairment losses			(102.8)
Operating Segments \| Northeast
Revenues:
Revenues	685.4	672.4	2,028.8	1,895.8
Adjusted EBITDAR:
Adjusted EBITDAR	217.9	221.1	637.5	645.9
Capital expenditures:
Capital expenditures	26.4	35.1	82.1	71.3
Assets:
Investment in and advances to unconsolidated affiliates	0.1		0.1		0.1
Total assets	2,172.8		2,172.8		2,283.6
Operating Segments \| South
Revenues:
Revenues	329.8	318.2	1,009.8	982.3
Adjusted EBITDAR:
Adjusted EBITDAR	139.9	137.0	429.7	448.0
Capital expenditures:
Capital expenditures	14.8	16.4	51.1	24.5
Assets:
Investment in and advances to unconsolidated affiliates	0.0		0.0		0.0
Total assets	1,169.7		1,169.7		1,224.6
Operating Segments \| West
Revenues:
Revenues	156.5	145.7	451.2	382.7
Adjusted EBITDAR:
Adjusted EBITDAR	60.5	54.5	171.4	151.1
Capital expenditures:
Capital expenditures	3.3	2.3	7.3	5.5
Assets:
Investment in and advances to unconsolidated affiliates	0.0		0.0		0.0
Total assets	375.0		375.0		394.8
Operating Segments \| Midwest
Revenues:
Revenues	298.4	285.7	877.6	815.2
Adjusted EBITDAR:
Adjusted EBITDAR	129.4	125.8	386.2	374.0
Capital expenditures:
Capital expenditures	11.3	7.3	25.5	12.8
Assets:
Investment in and advances to unconsolidated affiliates	79.9		79.9		83.8
Total assets	1,382.4		1,382.4		1,215.8
Operating Segments \| Interactive
Revenues:
Revenues	158.7	93.0	455.1	275.3
Adjusted EBITDAR:
Adjusted EBITDAR	(49.3)	(32.0)	(80.1)	(29.5)
Capital expenditures:
Capital expenditures	6.5	2.7	9.7	4.1
Assets:
Investment in and advances to unconsolidated affiliates	160.2		160.2		164.4
Total assets	4,228.8		4,228.8		2,618.3
Other
Revenues:
Revenues	4.2	3.5	17.4	6.8
Adjusted EBITDAR:
Adjusted EBITDAR	(26.5)	(26.1)	(73.6)	(75.6)
Capital expenditures:
Capital expenditures	1.7	9.4	13.9	19.6
Assets:
Investment in and advances to unconsolidated affiliates	6.1		6.1		6.8
Total assets	8,206.4		8,206.4		$ 9,135.0
Intersegment eliminations
Revenues:
Revenues	$ (8.0)	$ (6.7)	$ (23.8)	$ (25.6)

Significant Accounting Policies - Segment Information (Details)	9 Months Ended
	Sep. 30, 2022 segment facility
Segment Reporting Information [Line Items]
Number of reportable segments	5
Kansas Entertainment
Segment Reporting Information [Line Items]
Ownership interest	50.00%
Jackpot, Nevada
Segment Reporting Information [Line Items]
Number of facilities the entity owned, managed, or had ownership interests in \| facility	2
Number of operating segments	1

Goodwill and Other Intangible Assets

9 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Other Intangible Assets

A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:


(in millions)	Northeast		South		West		Midwest		Interactive		Other		Total
Balance as of December 31, 2021
Goodwill, gross	$	923.5	$	236.6	$	216.8	$	1,116.7	$	1,724.0	$	87.7	$	4,305.3
Accumulated goodwill impairment losses	(761.4)		(61.0)		(16.6)		(556.1)		—		(87.7)		(1,482.8)
Goodwill, net	$	162.1	$	175.6	$	200.2	$	560.6	$	1,724.0	$	—	$	2,822.5


Effect of foreign currency exchange rates	—		—		—		—		(124.8)		—		(124.8)
Impairment losses during year	(37.4)		—		—		—		—		—		(37.4)
Other (1)	—		—		—		—		1.5		—		1.5
Balance as of September 30, 2022
Goodwill, gross	$	923.5	$	236.6	$	216.8	$	1,116.7	$	1,600.7	$	87.7	$	4,182.0
Accumulated goodwill impairment losses	(798.8)		(61.0)		(16.6)		(556.1)		—		(87.7)		(1,520.2)
Goodwill, net	$	124.7	$	175.6	$	200.2	$	560.6	$	1,600.7	$	—	$	2,661.8

(1)Amount relates to theScore purchase price measurement period adjustment. See Note 6, “Acquisitions and Dispositions”.

2022 Interim Assessment for Impairment

During the third quarter of 2022, we identified an indicator of impairment on goodwill and other intangible assets at the Hollywood Casino at Greektown reporting unit due to the majority of the hotel being out of service as a result of a longer than anticipated hotel room renovation related to water damage. As a result, we revised the cash flow projections for the reporting unit to be reflective of current operating results and the related economic environment. As a result of the interim assessment for impairment, during the third quarter of 2022, we recognized impairment charges on our goodwill and gaming licenses of $37.4 million and $65.4 million, respectively. The estimated fair value of the reporting unit was determined through a combination of a discounted cash flow model and a market-based approach, which utilized Level 3 inputs. The estimated fair value of the gaming license was determined by using a discounted cash flow model, which utilized Level 3 inputs. There were no other impairment charges recorded to goodwill and other intangible assets during the three and nine months ended September 30, 2022 and 2021.

The goodwill and gaming license impairment charges of $37.4 million and $65.4 million, respectively, pertained to our Northeast segment.

The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:


	September 30, 2022						December 31, 2021
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Indefinite-lived intangible assets
Gaming licenses	$	1,220.0	$	—	$	1,220.0	$	1,285.4	$	—	$	1,285.4
Trademarks	330.5		—		330.5		338.2		—		338.2
Other	0.7		—		0.7		0.7		—		0.7
Amortizing intangible assets
Customer relationships	114.2		(100.3)		13.9		114.9		(91.4)		23.5
Technology	241.6		(68.9)		172.7		252.7		(40.5)		212.2
Other	26.6		(9.8)		16.8		19.4		(6.8)		12.6
Total other intangible assets	$	1,933.6	$	(179.0)	$	1,754.6	$	2,011.3	$	(138.7)	$	1,872.6

Amortization expense related to our amortizing intangible assets was $14.3 million and $44.2 million for the three and nine months ended September 30, 2022, respectively, as compared to $2.0 million and $6.7 million for the three and nine months ended September 30, 2021, respectively. The following table presents the estimated amortization expense based on our amortizing intangible assets as of September 30, 2022 (in millions):


Years ending December 31,
2022 (excluding the nine months ended September 30, 2022)	$	13.2
2023	48.3
2024	44.4
2025	29.4
2026	22.9
Thereafter	45.2
Total	$	203.4

Fair Value Measurements - Narrative (Details) $ in Millions	3 Months Ended		9 Months Ended
Fair Value Measurements - Narrative (Details) $ in Millions	Sep. 30, 2022 USD ($) payment installment	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($) payment installment	Sep. 30, 2021 USD ($)	Dec. 31, 2021 USD ($)	Jul. 01, 2021	Feb. 28, 2021	Jan. 19, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Equity securities	$ 20.6		$ 20.6		$ 84.3
Equity securities, FV-NI, unrealized (loss) gain	(10.8)	$ 10.1	(66.4)	$ 28.9
Loss on ordinary shares		$ 20.1
HitPoint
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Installment amount of contingent consideration	$ 1.0		$ 1.0
Number of installments for contingent consideration \| installment	3		3
Number of remaining annual payments \| payment	2		2
Plainridge Park Casino
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Number of remaining annual payments \| payment	3		3
Period of actual earnings used to calculate contingent consideration			10 years
Senior Notes \| 5.625% Notes due 2027
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate	5.625%		5.625%		5.625%			5.625%
Senior Notes \| 4.125% Notes due 2029
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest rate	4.125%		4.125%		4.125%	4.125%
Other long-term obligations
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Effective yield							27.00%
Pinnacle Retama Partners, LLC \| Other Assets \| Local Government Bonds
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment, at amortized cost	$ 6.7		$ 6.7		$ 6.7
Pinnacle Retama Partners, LLC \| Other Assets \| Retama Development Corporation
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Promissory notes	$ 7.9		$ 7.9		$ 15.1
Retama Nominal Holder, LLC
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Ownership interest	1.00%		1.00%
Pinnacle Retama Partners, LLC
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Ownership interest by parent	75.50%		75.50%

Acquisitions and Dispositions

9 Months Ended

Sep. 30, 2022

Business Combination and Asset Acquisition [Abstract]

Acquisitions and Dispositions

Tropicana Las Vegas

On January 11, 2022, PENN entered into a definitive purchase agreement to sell its outstanding equity interest in Tropicana, which has the gaming license and operates the Tropicana, to Bally’s Corporation (“Bally’s”). The transaction closed on September 26, 2022.

Score Media and Gaming Inc.

On October 19, 2021, we acquired 100% of Score Media and Gaming, Inc. (“theScore”) for a purchase price of approximately $2.1 billion. The acquisition provides us with the technology, resources and audience reach to accelerate our media and sports betting strategy across North America. Under the terms of the agreement, 1317774 B.C. Ltd. (the “Purchaser”), an indirectly wholly owned subsidiary of PENN, acquired each of the issued and outstanding theScore shares (other than those held by PENN and its subsidiaries) for US$17.00 per share in cash consideration, totaling $922.8 million, and either 0.2398 of a share of common stock, par value $0.01 of PENN Common Stock or, if validly elected, 0.2398 of an exchangeable share in the capital of the Purchaser (each whole share, an “Exchangeable Share”), totaling 12,319,340 shares of PENN Common Stock and 697,539 Exchangeable Shares for approximately $1.0 billion. Each Exchangeable Share will be exchangeable into one share of PENN Common Stock at the option of the holder, subject to certain adjustments. In addition, Purchaser may redeem all outstanding Exchangeable Shares in exchange for shares of PENN Common Stock at any time following the fifth anniversary of the closing, or earlier under certain circumstances. See Note 13, “Stockholders’ Equity and Stock-Based Compensation” for further information.

The Company held shares of theScore common stock prior to the acquisition and, as such, the acquisition date estimated fair value of this previously held investment was a component of the purchase consideration. Based on the acquisition date fair value of this investment of $58.9 million, the Company recorded a gain of $2.9 million related to remeasurement of the equity security investment immediately prior to the acquisition date which was included in “Other” within our Consolidated Statements of Operations.


(in millions)	Estimated fair value, as previously reported.(1)		Measurement period adjustments		Final fair value
Cash and cash equivalents	$	160.3	$	—	$	160.3
Other current assets	22.8		—		22.8
ROU assets	2.6		—		2.6
Property and equipment	1.8		—		1.8
Goodwill	1,690.2		1.5		1,691.7
Other intangible assets
Gaming technology	160.0		—		160.0
Media technology	57.0		—		57.0
Tradename	100.0		—		100.0
Advertising relationships	11.0		—		11.0
Customer relationships	8.0		—		8.0
Re-acquired right	2.6		—		2.6
Other long-term assets	5.2		—		5.2
Total assets	$	2,221.5	$	1.5	$	2,223.0

Accounts payable, accrued expenses and other current liabilities	$	67.9	$	1.5	$	69.4
Deferred tax liabilities	69.2		—		69.2
Other non-current liabilities	1.7		—		1.7
Total liabilities	138.8		1.5		140.3
Net assets acquired	$	2,082.7	$	—	$	2,082.7

(1)Amounts were initially reported within the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 28, 2022.

The Company used the income, or cost approach for the valuation, as appropriate, and used valuation inputs in these models and analyses that were based on market participant assumptions. Market participants are considered to be buyers and sellers unrelated to the Company in the principal or most advantageous market for the asset or liability.

Acquired identifiable intangible assets consist of gaming technology, media technology, tradename, advertising relationships, customer relationships, and a re-acquired right. Tradename is an indefinite-lived intangible asset. All other intangible assets are definite-lived with assigned useful lives primarily ranging from 1-7 years. The re-acquired right intangible asset was assigned a 17.8-year useful life based on the remaining term of a pre-acquisition market access contract between PENN and theScore.

Goodwill, none of which is deductible under the Canadian Income Tax Act, is approximately 81.2% of the net assets acquired and represents synergies, incremental market share capture and expansion into new markets not existing as of the acquisition date, and future technology development.

The following valuation approaches were utilized to determine the fair value of each intangible asset:


Intangible Asset			Valuation Approach
Gaming technology			Relief-from-royalty (variation of income approach)
Media technology			Replacement cost
Tradename			Relief-from-royalty (variation of income approach)
Advertising relationships			With-and-without (variation of income approach)
Customer relationships			Replacement cost
Re-acquired right			Replacement cost

Unaudited Pro Forma Financial Information


	For the three months ended September 30,		For the nine months ended September 30,
(in millions)	2021
Revenues	$	1,517.5	$	4,404.3
Net income	$	60.9	$	288.6

Fair Value Measurements - Carrying Amounts and Estimated Fair Values by Input Level (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021	Jul. 01, 2021	May 31, 2020	Jan. 19, 2017
Financial assets:
Equity securities	$ 20.6	$ 84.3
Senior Notes \| 5.625% Notes
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Interest rate	5.625%	5.625%			5.625%
Senior Notes \| 4.125% Notes due 2029
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Interest rate	4.125%	4.125%	4.125%
Convertible Notes \| 2.75% Convertible Notes due 2026
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Interest rate	2.75%			2.75%
Recurring \| Level 1
Financial assets:
Cash and cash equivalents	$ 1,728.4	$ 1,863.9
Equity securities	0.0	0.0
Held-to-maturity securities	0.0	0.0
Promissory notes	0.0	0.0
Financial liabilities:
Other liabilities	0.0	0.0
Puts and calls related to certain Barstool shares	0.0	0.0
Recurring \| Level 1 \| Senior Secured Credit Facilities
Financial liabilities:
Long-term debt	1,491.1	1,559.6
Recurring \| Level 1 \| Senior Notes \| 5.625% Notes
Financial liabilities:
Long-term debt	353.6	411.5
Recurring \| Level 1 \| Senior Notes \| 4.125% Notes due 2029
Financial liabilities:
Long-term debt	306.6	389.5
Recurring \| Level 1 \| Convertible Notes \| 2.75% Convertible Notes due 2026
Financial liabilities:
Long-term debt	457.8	780.0
Recurring \| Level 1 \| Other long-term obligations
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 2
Financial assets:
Cash and cash equivalents	0.0	0.0
Equity securities	20.6	84.3
Held-to-maturity securities	6.7	6.7
Promissory notes	7.9	15.1
Financial liabilities:
Other liabilities	2.5	2.7
Puts and calls related to certain Barstool shares	0.4	1.9
Recurring \| Level 2 \| Senior Secured Credit Facilities
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 2 \| Senior Notes \| 5.625% Notes
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 2 \| Senior Notes \| 4.125% Notes due 2029
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 2 \| Convertible Notes \| 2.75% Convertible Notes due 2026
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 2 \| Other long-term obligations
Financial liabilities:
Long-term debt	45.0	53.9
Recurring \| Level 3
Financial assets:
Cash and cash equivalents	0.0	0.0
Equity securities	0.0	0.0
Held-to-maturity securities	0.0	0.0
Promissory notes	0.0	0.0
Financial liabilities:
Other liabilities	6.9	10.5
Puts and calls related to certain Barstool shares	0.0	0.0
Recurring \| Level 3 \| Senior Secured Credit Facilities
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 3 \| Senior Notes \| 5.625% Notes
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 3 \| Senior Notes \| 4.125% Notes due 2029
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 3 \| Convertible Notes \| 2.75% Convertible Notes due 2026
Financial liabilities:
Long-term debt	0.0	0.0
Recurring \| Level 3 \| Other long-term obligations
Financial liabilities:
Long-term debt	110.4	90.4
Recurring \| Carrying Amount
Financial assets:
Cash and cash equivalents	1,728.4	1,863.9
Equity securities	20.6	84.3
Held-to-maturity securities	6.7	6.7
Promissory notes	7.9	15.1
Financial liabilities:
Other liabilities	9.7	13.3
Puts and calls related to certain Barstool shares	0.4	1.9
Recurring \| Carrying Amount \| Senior Secured Credit Facilities
Financial liabilities:
Long-term debt	1,511.7	1,544.5
Recurring \| Carrying Amount \| Senior Notes \| 5.625% Notes
Financial liabilities:
Long-term debt	399.6	399.6
Recurring \| Carrying Amount \| Senior Notes \| 4.125% Notes due 2029
Financial liabilities:
Long-term debt	393.6	392.9
Recurring \| Carrying Amount \| Convertible Notes \| 2.75% Convertible Notes due 2026
Financial liabilities:
Long-term debt	323.9	253.5
Recurring \| Carrying Amount \| Other long-term obligations
Financial liabilities:
Long-term debt	157.2	146.3
Recurring \| Fair Value
Financial assets:
Cash and cash equivalents	1,728.4	1,863.9
Equity securities	20.6	84.3
Held-to-maturity securities	6.7	6.7
Promissory notes	7.9	15.1
Financial liabilities:
Other liabilities	9.4	13.2
Puts and calls related to certain Barstool shares	0.4	1.9
Recurring \| Fair Value \| Senior Secured Credit Facilities
Financial liabilities:
Long-term debt	1,491.1	1,559.6
Recurring \| Fair Value \| Senior Notes \| 5.625% Notes
Financial liabilities:
Long-term debt	353.6	411.5
Recurring \| Fair Value \| Senior Notes \| 4.125% Notes due 2029
Financial liabilities:
Long-term debt	306.6	389.5
Recurring \| Fair Value \| Convertible Notes \| 2.75% Convertible Notes due 2026
Financial liabilities:
Long-term debt	457.8	780.0
Recurring \| Fair Value \| Other long-term obligations
Financial liabilities:
Long-term debt	$ 155.4	$ 144.3

Acquisitions and Dispositions - Narrative (Details) $ / shares in Units, $ in Millions		3 Months Ended		9 Months Ended
	Oct. 19, 2021 USD ($) $ / shares shares	Sep. 30, 2022 USD ($) $ / shares	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($) $ / shares	Sep. 30, 2021 USD ($)	Feb. 24, 2022 $ / shares	Feb. 23, 2022 $ / shares	Dec. 31, 2021 $ / shares	Aug. 23, 2021 $ / shares	Feb. 22, 2021 $ / shares
Business Acquisition [Line Items]
Common stock, par value (in dollars per share) \| $ / shares						$ 0.01	$ 0.01		$ 0.01	$ 0.01
Acquisition and transaction related costs		$ 31.9	$ 12.9	$ 46.3	$ 14.7
Common Stock, Exchangeable
Business Acquisition [Line Items]
Common stock, par value (in dollars per share) \| $ / shares		$ 0.01		$ 0.01				$ 0.01
Score Media and Gaming Inc.
Business Acquisition [Line Items]
Business acquisition, percentage of voting interests acquired	100.00%
Purchase price	$ 2,100.0
Purchase price (in dollars per share) \| $ / shares	$ 17.00
Payments to acquire businesses, gross	$ 922.8
Common stock, par value (in dollars per share) \| $ / shares	$ 0.01
Fair value of investment	$ 58.9
Gain on transaction	$ 2.9
Acquired finite-lived intangible assets useful life				17 years 9 months 18 days
Goodwill tax deductible amount		$ 0.0		$ 0.0
Goodwill, percent of net assets acquired		81.20%		81.20%
Score Media and Gaming Inc. \| Minimum
Business Acquisition [Line Items]
Intangible asset, useful life				1 year
Score Media and Gaming Inc. \| Maximum
Business Acquisition [Line Items]
Intangible asset, useful life				7 years
Score Media and Gaming Inc. \| Common Stock
Business Acquisition [Line Items]
Number of shares issued per acquiree share (in shares) \| shares	0.2398
Common stock, par value (in dollars per share) \| $ / shares	$ 0.01
Business acquisition, equity interest Issued or issuable (in shares) \| shares	12,319,340
Score Media and Gaming Inc. \| Common Stock, Exchangeable
Business Acquisition [Line Items]
Number of shares issued per acquiree share (in shares) \| shares	0.2398
Business acquisition, equity interest Issued or issuable (in shares) \| shares	697,539
Business combination, consideration transferred, equity interests issued and issuable	$ 1,000.0
Exchange ratio	1
Hitpoint, Perryville, Sam Houston And theScore
Business Acquisition [Line Items]
Business acquisition, percentage of voting interests acquired			50.00%		50.00%
Acquisition and transaction related costs			$ 15.8		$ 19.5
Gain recorded			$ 18.5		$ 53.4

Goodwill and Other Intangible Assets - Narrative (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Schedule Of Goodwill And Intangible Assets [Line Items]
Impairment losses during year			$ 37.4
Intangible asset amortization expense	$ 14.3	$ 2.0	44.2	$ 6.7
Northeast
Schedule Of Goodwill And Intangible Assets [Line Items]
Impairment losses during year	37.4
All Segments, Excluding Northeast
Schedule Of Goodwill And Intangible Assets [Line Items]
Impairment losses during year	0.0	$ 0.0	$ 0.0	$ 0.0
Gaming licenses \| Northeast
Schedule Of Goodwill And Intangible Assets [Line Items]
Impairment charges on other intangible assets	$ 65.4

Significant Accounting Policies - Revenue Recognition (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Revenue from External Customer [Line Items]
Total complimentaries associated with gaming contracts	$ 95.6	$ 85.0	$ 272.5	$ 226.3
Food and beverage
Revenue from External Customer [Line Items]
Total complimentaries associated with gaming contracts	54.0	46.1	156.8	126.3
Hotel
Revenue from External Customer [Line Items]
Total complimentaries associated with gaming contracts	37.6	35.7	106.4	92.8
Other
Revenue from External Customer [Line Items]
Total complimentaries associated with gaming contracts	$ 4.0	$ 3.2	$ 9.3	$ 7.2

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2022	Dec. 31, 2021
Treasury stock (in shares)	16,857,787	2,167,393
Series B Preferred Stock
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Series C Preferred Stock
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	18,500	18,500
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Series D Preferred Stock
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	5,000	5,000
Preferred stock, shares issued (in shares)	969	969
Preferred stock, shares outstanding (in shares)	581	775
Common Stock, Non-Exchangeable
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	400,000,000	400,000,000
Common stock, shares issued (in shares)	172,305,996	171,729,276
Common stock, shares outstanding (in shares)	155,448,209	169,561,883
Common Stock, Exchangeable
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	697,539	697,539
Common stock, shares issued (in shares)	697,539	697,539
Common Stock, Exchangeable \| Score Media and Gaming Inc.
Common stock, shares outstanding (in shares)	620,353	653,059

Leases - Narrative (Details) $ in Millions										1 Months Ended	9 Months Ended
Leases - Narrative (Details) $ in Millions	Nov. 01, 2022 USD ($)	Oct. 09, 2022 USD ($)	May 01, 2022 USD ($)	Feb. 01, 2022 USD ($)	Jan. 14, 2022 USD ($) extension_period	Jul. 01, 2021 USD ($) extension_period	Oct. 01, 2020 USD ($) property	Apr. 28, 2016 facility extension_period	Nov. 01, 2013 facility extension_period	Nov. 03, 2022 USD ($)	Sep. 30, 2022 USD ($)	Dec. 31, 2021 USD ($)
Schedule of Leased Assets [Line Items]
Long-term portion of financing obligations											$ 3,984.7	$ 4,057.8
Operating lease, liability											$ 1,047.2
PENN Master Lease
Schedule of Leased Assets [Line Items]
Number of facilities with leased real estate \| facility									19
Lease term									15 years
Number of options to extend lease \| extension_period					4				4
Lease renewal term					5 years				5 years
Lease - expected term with renewal options									35 years
Adjusted annual escalator percentage									2.00%
Adjusted revenue to rent ratio									1.8
Period over which fixed component is adjusted									5 years
Adjustment to fixed component as percentage of the average change to net revenues during the preceding five years									4.00%
Percentage rent baseline period									5 years
Adjustment to fixed component as percentage of the average change to net revenues during preceding month									20.00%
Long-term portion of financing obligations					$ 455.4
PENN Master Lease \| Subsequent Event
Schedule of Leased Assets [Line Items]
Increase in fixed component of rent resulting from annual escalator	$ 5.7
Initial rent		$ 284.1
PENN Master Lease \| Subsequent Event \| Building Base Rent
Schedule of Leased Assets [Line Items]
Initial rent		208.2
PENN Master Lease \| Subsequent Event \| Land Base Rent
Schedule of Leased Assets [Line Items]
Initial rent		43.0
PENN Master Lease \| Subsequent Event \| Percentage Rent
Schedule of Leased Assets [Line Items]
Initial rent		$ 32.9
New Lease \| Subsequent Event
Schedule of Leased Assets [Line Items]
Lessee, new lease include a base rent										$ 232.2
Percentage of project funding anticipated relocation of rent										7.75%
Lessee, rent subject to a one-time increase										$ 1.4
Percentage of rent fixed escalator										1.50%
New Lease \| Subsequent Event \| Aurora Project
Schedule of Leased Assets [Line Items]
Project funding on new master lease										$ 225.0
New Lease \| Subsequent Event \| Other Development Projects
Schedule of Leased Assets [Line Items]
Project funding on new master lease										$ 350.0
Pinnacle Master Lease
Schedule of Leased Assets [Line Items]
Number of facilities with leased real estate \| facility								12
Lease - expected term with renewal options								32 years 6 months
Adjusted annual escalator percentage								2.00%
Percentage rent baseline period								2 years
Increase in fixed component of rent resulting from annual escalator			$ 4.6
Long-term portion of financing obligations					$ 937.6
Remaining lease term								7 years 6 months
Initial lease term								10 years
Adjusted revenue to rent ratio, as defined								1.8
Percentage rent escalation interval								2 years
Percentage of average net revenues during preceding two years								4.00%
Operating lease, annual escalator, additional ROU asset recognized			33.2
Annual rent increase from reset test			1.9
Operating lease, ROU assets			26.1
Operating lease, liability			$ 26.1
Pinnacle Master Lease \| Lease Renewal Option One
Schedule of Leased Assets [Line Items]
Number of options to extend lease \| extension_period								5
Lease renewal term								5 years
Pinnacle Master Lease \| Lease Renewal Option Two
Schedule of Leased Assets [Line Items]
Number of options to extend lease \| extension_period					5
Lease renewal term					5 years
Morgantown Lease
Schedule of Leased Assets [Line Items]
Adjusted annual escalator percentage							1.50%
Sale of property in exchange for rent credits							$ 30.0
Annual rent							$ 3.0
Percentage rent escalation interval											3 years
Morgantown Lease \| Morgantown
Schedule of Leased Assets [Line Items]
Lease term							20 years
Number of options to extend \| property							6
Lease renewal term							5 years
Morgantown Lease Annual Escalator Scenario One
Schedule of Leased Assets [Line Items]
Lessee annual escalator consisting							1.25%
Consumer price index greater than							0.50%
Morgantown Lease Annual Escalator Scenario Two
Schedule of Leased Assets [Line Items]
Consumer price index greater than							0.50%
Lessee annual escalator consisting							0.00%
Perryville Lease
Schedule of Leased Assets [Line Items]
Number of options to extend lease \| extension_period						3
Lease renewal term						5 years
Adjusted annual escalator percentage						1.50%
Initial lease term						20 years
Percentage rent escalation interval						3 years
Annual rent						$ 7.8
Perryville Lease, Annual Escalator, Scenario One
Schedule of Leased Assets [Line Items]
Consumer price index greater than						0.50%
Lessee annual escalator consisting						1.25%
Perryville Lease, Annual Escalator, Scenario Two
Schedule of Leased Assets [Line Items]
Consumer price index greater than						0.50%
Lessee annual escalator consisting						0.00%
Margaritaville Lease
Schedule of Leased Assets [Line Items]
Increase in fixed component of rent resulting from annual escalator				$ 0.4
Operating lease, annual escalator, additional ROU asset recognized				$ 2.9

Segment Information

9 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Segment Information

We have aggregated our operating segments into five reportable segments. Retail operating segments are based on the similar characteristics within the regions in which they operate: Northeast, South, West, and Midwest. Our Interactive segment includes all of our iCasino and online sports betting operations, management of retail sports betting, media, and our proportionate share of earnings attributable to our equity method investment in Barstool. The Other category is included in the following tables to reconcile the segment information to the consolidated information.

The Company utilizes Adjusted EBITDAR (as defined below) as its measure of segment profit or loss. The following table highlights our revenues and Adjusted EBITDAR for each reportable segment and reconciles Adjusted EBITDAR on a consolidated basis to net income.


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Revenues:
Northeast segment	$	685.4	$	672.4	$	2,028.8	$	1,895.8
South segment	329.8		318.2		1,009.8		982.3
West segment	156.5		145.7		451.2		382.7
Midwest segment	298.4		285.7		877.6		815.2
Interactive segment	158.7		93.0		455.1		275.3
Other (1)	4.2		3.5		17.4		6.8
Intersegment eliminations (2)	(8.0)		(6.7)		(23.8)		(25.6)
Total	$	1,625.0	$	1,511.8	$	4,816.1	$	4,332.5

Adjusted EBITDAR (3):
Northeast segment	$	217.9	$	221.1	$	637.5	$	645.9
South segment	139.9		137.0		429.7		448.0
West segment	60.5		54.5		171.4		151.1
Midwest segment	129.4		125.8		386.2		374.0
Interactive segment	(49.3)		(32.0)		(80.1)		(29.5)
Other (1)	(26.5)		(26.1)		(73.6)		(75.6)
Total (3)	471.9		480.3		1,471.1		1,513.9

Other operating benefits (costs) and other income (expenses):
Rent expense associated with triple net operating leases (4)	(31.5)		(116.0)		(119.6)		(342.9)
Stock-based compensation	(13.6)		(8.5)		(45.1)		(21.9)
Cash-settled stock-based awards variance	3.8		(5.2)		16.2		(14.3)
Gain (loss) on disposal of assets	0.2		(0.3)		(7.0)		(0.1)
Contingent purchase price	(0.1)		(0.6)		0.9		(1.9)
Pre-opening expenses (5)	(0.5)		(1.6)		(4.1)		(2.8)
Depreciation and amortization	(148.7)		(83.7)		(417.2)		(246.9)
Impairment losses (6)	(104.6)		—		(104.6)		—
Insurance recoveries, net of deductible charges	1.9		—		10.7		—
Non-operating items of equity method investments (7)	(2.6)		(3.0)		(4.7)		(6.0)

Interest expense, net	(193.3)		(144.9)		(547.7)		(418.6)
Other (5)(8)	(41.7)		6.0		(126.1)		27.3
Income (loss) before income taxes	(58.8)		122.5		122.8		485.8
Income tax benefit (expense)	182.0		(36.4)		78.1		(110.1)
Net income	$	123.2	$	86.1	$	200.9	$	375.7

(2)Primarily represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by PENN Interactive.

unconsolidated affiliates, with our share of non-operating items (see footnote (7) below) added back for Barstool and our Kansas Entertainment joint venture.

(6)Amount primarily relates to a $102.8 million impairment charge in the Northeast segment.

The table below presents capital expenditures by segment:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Capital expenditures:
Northeast segment	$	26.4	$	35.1	$	82.1	$	71.3
South segment	14.8		16.4		51.1		24.5
West segment	3.3		2.3		7.3		5.5
Midwest segment	11.3		7.3		25.5		12.8
Interactive segment	6.5		2.7		9.7		4.1
Other	1.7		9.4		13.9		19.6
Total capital expenditures	$	64.0	$	73.2	$	189.6	$	137.8

The table below presents investment in and advances to unconsolidated affiliates and total assets by segment:


(in millions)	Northeast		South		West		Midwest		Interactive		Other (1)		Total
Balance sheet as of September 30, 2022
Investment in and advances to unconsolidated affiliates	$	0.1	$	—	$	—	$	79.9	$	160.2	$	6.1	$	246.3
Total assets	$	2,172.8	$	1,169.7	$	375.0	$	1,382.4	$	4,228.8	$	8,206.4	$	17,535.1

Balance sheet as of December 31, 2021
Investment in and advances to unconsolidated affiliates	$	0.1	$	—	$	—	$	83.8	$	164.4	$	6.8	$	255.1
Total assets	$	2,283.6	$	1,224.6	$	394.8	$	1,215.8	$	2,618.3	$	9,135.0	$	16,872.1

- Definition

The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 34
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 26
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 42
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 15
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-URI https://asc.fasb.org/topic&trid=2134510

+ Details

Acquisitions and Dispositions - Allocation of Purchase Price (Details) - USD ($) $ in Millions	11 Months Ended
	Sep. 30, 2022	Dec. 31, 2021	Oct. 19, 2021
Business Acquisition [Line Items]
Goodwill	$ 2,661.8	$ 2,822.5
Score Media and Gaming Inc.
Business Acquisition [Line Items]
Cash and cash equivalents	160.3		$ 160.3
Other current assets	22.8		22.8
ROU assets	2.6		2.6
Property and equipment	1.8		1.8
Goodwill	1,691.7		1,690.2
Measurement period adjustments , Goodwill	1.5
Other long-term assets	5.2		5.2
Total assets	2,223.0		2,221.5
Measurement period adjustments, Total Assets	1.5
Accounts payable, accrued expenses and other current liabilities	69.4		67.9
Measurement period adjustments Accounts payable, accrued expenses and other current liabilities	1.5
Deferred tax liabilities	69.2		69.2
Other non-current liabilities	1.7		1.7
Total liabilities	140.3		138.8
Measurement period adjustments, Liabilities	1.5
Net assets acquired	2,082.7		2,082.7
Measurement period adjustments, net assets acquired	0.0
Media technology \| Score Media and Gaming Inc.
Business Acquisition [Line Items]
Customer relationship asset, other intangible assets	57.0		57.0
Customer relationships \| Score Media and Gaming Inc.
Business Acquisition [Line Items]
Customer relationship asset, other intangible assets	8.0		8.0
Other \| Score Media and Gaming Inc.
Business Acquisition [Line Items]
Customer relationship asset, other intangible assets	2.6		2.6
Gaming technology \| Score Media and Gaming Inc.
Business Acquisition [Line Items]
Customer relationship asset, other intangible assets	160.0		160.0
Tradename \| Score Media and Gaming Inc.
Business Acquisition [Line Items]
Customer relationship asset, other intangible assets	100.0		100.0
Advertising relationships \| Score Media and Gaming Inc.
Business Acquisition [Line Items]
Customer relationship asset, other intangible assets	$ 11.0		$ 11.0

Earnings per Share - Antidilutive Securities and Reconciliation of Weighted-Average Common Shares Outstanding (Details) - USD ($) shares in Millions, $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Net income attributable to PENN Entertainment	$ 123.5	$ 86.1	$ 201.3	$ 375.8
Net income applicable to preferred stock	0.5	0.4	0.8	1.9
Net income applicable to common stock	$ 123.0	$ 85.7	$ 200.5	$ 373.9
Determination of shares:
Weighted - average common shares outstanding (in shares)	157.6	156.1	163.5	155.9
Assumed conversion of convertible debt (in shares)	14.1	14.1	14.1	14.1
Weighted-average common shares outstanding - Diluted (in shares)	173.0	172.7	179.0	172.7
Stock options
Determination of shares:
Assumed conversion of dilutive stock options and restricted stock (in shares)	1.0	2.1	1.2	2.3
Restricted stock
Determination of shares:
Assumed conversion of dilutive stock options and restricted stock (in shares)	0.3	0.4	0.2	0.4

Significant Accounting Policies

9 Months Ended

Sep. 30, 2022

Accounting Policies [Abstract]

Significant Accounting Policies

Reclassifications: Certain reclassifications have been made to conform the prior period presentation.


	Location	Real Estate Assets Lease or Ownership Structure
Northeast segment
Ameristar East Chicago	East Chicago, Indiana	Pinnacle Master Lease
Hollywood Casino at Greektown	Detroit, Michigan	Greektown Lease
Hollywood Casino Bangor	Bangor, Maine	PENN Master Lease
Hollywood Casino at Charles Town Races	Charles Town, West Virginia	PENN Master Lease
Hollywood Casino Columbus	Columbus, Ohio	PENN Master Lease
Hollywood Casino Lawrenceburg	Lawrenceburg, Indiana	PENN Master Lease
Hollywood Casino Morgantown	Morgantown, Pennsylvania	Morgantown Lease
Hollywood Casino at PENN National Race Course	Grantville, Pennsylvania	PENN Master Lease
Hollywood Casino Perryville	Perryville, Maryland	Perryville Lease
Hollywood Casino Toledo	Toledo, Ohio	PENN Master Lease
Hollywood Casino York	York, Pennsylvania	Operating Lease (not with REIT Landlord)
Hollywood Gaming at Dayton Raceway	Dayton, Ohio	PENN Master Lease
Hollywood Gaming at Mahoning Valley Race Course	Youngstown, Ohio	PENN Master Lease
Marquee by PENN (1)	Pennsylvania	N/A
Hollywood Casino at The Meadows	Washington, Pennsylvania	Meadows Lease
Plainridge Park Casino	Plainville, Massachusetts	Pinnacle Master Lease

South segment
1st Jackpot Casino	Tunica, Mississippi	PENN Master Lease
Ameristar Vicksburg	Vicksburg, Mississippi	Pinnacle Master Lease
Boomtown Biloxi	Biloxi, Mississippi	PENN Master Lease
Boomtown Bossier City	Bossier City, Louisiana	Pinnacle Master Lease
Boomtown New Orleans	New Orleans, Louisiana	Pinnacle Master Lease
Hollywood Casino Gulf Coast	Bay St. Louis, Mississippi	PENN Master Lease
Hollywood Casino Tunica	Tunica, Mississippi	PENN Master Lease
L’Auberge Baton Rouge	Baton Rouge, Louisiana	Pinnacle Master Lease
L’Auberge Lake Charles	Lake Charles, Louisiana	Pinnacle Master Lease
Margaritaville Resort Casino	Bossier City, Louisiana	Margaritaville Lease

West segment
Ameristar Black Hawk	Black Hawk, Colorado	Pinnacle Master Lease
Cactus Petes and Horseshu	Jackpot, Nevada	Pinnacle Master Lease
M Resort Spa Casino	Henderson, Nevada	PENN Master Lease
Tropicana Las Vegas (2)	Las Vegas, Nevada	Tropicana Lease
Zia Park Casino	Hobbs, New Mexico	PENN Master Lease

Midwest segment
Ameristar Council Bluffs	Council Bluffs, Iowa	Pinnacle Master Lease
Argosy Casino Alton (3)	Alton, Illinois	PENN Master Lease
Argosy Casino Riverside	Riverside, Missouri	PENN Master Lease
Hollywood Casino Aurora	Aurora, Illinois	PENN Master Lease
Hollywood Casino Joliet	Joliet, Illinois	PENN Master Lease
Hollywood Casino at Kansas Speedway (4)	Kansas City, Kansas	Owned - JV
Hollywood Casino St. Louis	Maryland Heights, Missouri	PENN Master Lease
Prairie State Gaming (1)	Illinois	N/A
River City Casino	St. Louis, Missouri	Pinnacle Master Lease

(1)VGT route operations

(3)The riverboat is owned by us and not subject to the PENN Master Lease.

Complimentaries Associated with Gaming Contracts


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Food and beverage	$	54.0	$	46.1	$	156.8	$	126.3
Hotel	37.6		35.7		106.4		92.8
Other	4.0		3.2		9.3		7.2
Total complimentaries associated with gaming contracts	$	95.6	$	85.0	$	272.5	$	226.3

Customer-related Liabilities

within our unaudited Consolidated Balance Sheets was $55.0 million and $52.2 million as of September 30, 2022 and December 31, 2021, respectively.

Holders of the Company’s Series D Preferred Stock (as defined in Note 10, “Investments in and Advances to Unconsolidated Affiliates”) are entitled to participate equally and ratably in all dividends and distributions paid to holders of PENN Common Stock irrespective of any vesting requirement. Accordingly, the Series D Preferred Stock shares are considered a participating security and the Company is required to apply the two-class method to consider the impact of the preferred shares on the calculation of basic and diluted EPS. The holders of the Company’s Series D Preferred Stock are not obligated to absorb losses; therefore, in reporting periods where the Company is in a net loss position, it does not apply the two-class method. In reporting periods where the Company is in a net income position, the two-class method is applied by allocating all earnings during the period to common shares and preferred shares. See Note 14, “Earnings per Share,” for more information.

Hurricane Laura - Narrative (Details) - Hurricane Laura $ in Millions		3 Months Ended	9 Months Ended	12 Months Ended
	Aug. 27, 2020 week	Sep. 30, 2022 USD ($)	Sep. 30, 2022 USD ($)	Dec. 31, 2021 USD ($)
Unusual or Infrequent Item, or Both [Line Items]
Number of weeks of property closure \| week	2
Insurance receivable			$ 0.0	$ 28.7
Received from our insurers proceeds		$ 1.9	39.4
Costs related to our policy claim		$ 1.9	$ 10.7

Hurricane Laura (Tables)

9 Months Ended

Sep. 30, 2022

Unusual or Infrequent Items, or Both [Abstract]

Schedule of Unusual or Infrequent Items, or Both

The following table summarizes the cumulative financial impact of Hurricane Laura related matters:


(in millions)	September 30, 2022		December 31, 2021
Insurance proceeds received through the end of the period	$	86.9	$	47.5
Deductible	$	15.0	$	15.0
Coinsurance	$	2.5	$	2.5
Clean-up, restoration, and other costs	$	52.8	$	52.8
Fixed asset write-off	$	23.2	$	23.2
Inventory write-off	$	0.2	$	0.2
Insurance receivable	$	—	$	28.7

Long-term Debt - Other Long-term Obligations (Details) $ in Millions	1 Months Ended	3 Months Ended		9 Months Ended
	Jan. 31, 2016 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($) payment	Sep. 30, 2021 USD ($)	Dec. 31, 2021 USD ($)	Feb. 28, 2021	Jan. 31, 2015 USD ($)
Debt Instrument [Line Items]
Principal		$ 2,828.3		$ 2,828.3		$ 2,840.5
Other Long-Term Obligations
Debt Instrument [Line Items]
Effective yield							27.00%
Interest expense, debt		7.1	$ 6.9	20.0	$ 12.1
Principal		$ 157.2		$ 157.2		146.3
Other Long-Term Obligations \| Ohio Relocation Fees Debt
Debt Instrument [Line Items]
Effective yield		5.00%		5.00%
Principal		$ 36.1		$ 36.1		44.5
Amount payable upon opening of the facility		7.5		$ 7.5
Number of semi-annual payments \| payment				18
Amount of semi-annual payments due beginning one year from commencement of operations				$ 4.8
Other Long-Term Obligations \| Event Center Debt
Debt Instrument [Line Items]
Effective yield								3.00%
Principal		$ 10.7		$ 10.7		$ 11.4
Debt principal amount								$ 15.3
Debt instrument, periodic payment	$ 1.0
Debt instrument, term	20 years

Earnings per Share

9 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Earnings per Share

For the three and nine months ended September 30, 2022, and 2021 we recorded net income attributable to PENN. As such, we used diluted weighted-average common shares outstanding when calculating diluted income per share. Stock options, restricted stock, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future are included in the computation of diluted income per share.

The following table sets forth the allocation of net income for the three and nine months ended September 30, 2022 and 2021 under the two-class method.


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Net income attributable to PENN Entertainment	$	123.5	$	86.1	$	201.3	$	375.8
Net income applicable to preferred stock	0.5		0.4		0.8		1.9
Net income applicable to common stock	$	123.0	$	85.7	$	200.5	$	373.9

The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and nine months ended September 30, 2022 and 2021:


	For the three months ended September 30,		For the nine months ended September 30,
(in millions)	2022	2021	2022	2021
Weighted-average common shares outstanding	157.6	156.1	163.5	155.9
Assumed conversion of:
Dilutive stock options	1.0	2.1	1.2	2.3
Dilutive restricted stock	0.3	0.4	0.2	0.4
Convertible debt	14.1	14.1	14.1	14.1
Weighted-average common shares outstanding - Diluted	173.0	172.7	179.0	172.7

Restricted stock with performance and market based vesting conditions that have not been met as of September 30, 2022 were excluded from the computation of diluted earnings per share.

Options to purchase 0.9 million and 0.8 million shares were outstanding during the three and nine months ended September 30, 2022, respectively, compared to 0.2 million during both the three and nine months ended September 30, 2021, but were not included in the computation of diluted earnings per share because they were anti-dilutive.

The assumed conversion of 0.6 million preferred shares were excluded from the computation of diluted earnings per share for both the three and nine months ended September 30, 2022, as compared to 0.8 million preferred shares for both the three and nine months ended September 30, 2021, because including them would have been anti-dilutive.

The Company’s calculation of weighted-average common shares outstanding includes the Exchangeable Shares issued in connection with theScore acquisition, as discussed in Note 6, “Acquisitions and Dispositions” and Note 13, “Stockholders’ Equity and Stock-Based Compensation.” The following table presents the calculation of basic and diluted earnings per share for the Company’s common stock for the three and nine months ended September 30, 2022 and 2021:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions, except per share data)	2022		2021		2022		2021
Calculation of basic earnings per share:
Net income applicable to common stock	$	123.0	$	85.7	$	200.5	$	373.9
Weighted-average shares outstanding - PENN Entertainment	157.0		156.1		162.9		155.9
Weighted-average shares outstanding - Exchangeable Shares	0.6		—		0.6		—
Weighted-average common shares outstanding - basic	157.6		156.1		163.5		155.9
Basic earnings per share	$	0.78	$	0.55	$	1.23	$	2.40

Calculation of diluted earnings per share:
Net income applicable to common stock	$	123.0	$	85.7	$	200.5	$	373.9
Interest expense, net of tax (1):
Convertible Notes	1.8		4.4		5.4		13.0
Diluted income applicable to common stock	$	124.8	$	90.1	$	205.9	$	386.9
Weighted-average common shares outstanding - diluted	173.0		172.7		179.0		172.7
Diluted earnings per share	$	0.72	$	0.52	$	1.15	$	2.24

(1)The three and nine months ended September 30, 2022 were tax-affected at a rate of 21%. The three and nine months ended September 30, 2021, were tax-affected at a rate of 20%.

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Current assets
Cash and cash equivalents	$ 1,728.4	$ 1,863.9
Accounts receivable, net	155.8	195.0
Prepaid expenses	111.8	132.3
Other current assets	62.5	32.4
Total current assets	2,058.5	2,223.6
Property and equipment, net	4,517.2	4,582.2
Investment in and advances to unconsolidated affiliates	246.3	255.1
Goodwill	2,661.8	2,822.5
Other intangible assets, net	1,754.6	1,872.6
Lease right-of-use assets	6,108.9	4,853.0
Other assets	187.8	263.1
Total assets	17,535.1	16,872.1
Current liabilities
Accounts payable	40.9	53.3
Current maturities of long-term debt	55.8	99.5
Current portion of financing obligations	65.0	39.0
Current portion of lease liabilities	188.7	142.9
Accrued expenses and other current liabilities	797.9	798.5
Total current liabilities	1,148.3	1,133.2
Long-term debt, net of current maturities, debt discount and debt issuance costs	2,730.2	2,637.3
Long-term portion of financing obligations	3,984.7	4,057.8
Long-term portion of lease liabilities	5,892.4	4,628.6
Deferred income taxes	37.8	189.1
Other long-term liabilities	125.7	129.0
Total liabilities	13,919.1	12,775.0
Commitments and contingencies (Note 12)
Stockholders’ equity
Treasury stock, at cost, (16,857,787 and 2,167,393 shares)	(538.5)	(28.4)
Additional paid-in capital	4,201.9	4,239.6
Retained earnings (accumulated deficit)	133.7	(86.5)
Accumulated other comprehensive loss	(201.1)	(54.4)
Total PENN Entertainment stockholders’ equity	3,617.1	4,097.8
Non-controlling interest	(1.1)	(0.7)
Total stockholders’ equity	3,616.0	4,097.1
Total liabilities and stockholders’ equity	17,535.1	16,872.1
Series B Preferred Stock
Stockholders’ equity
Preferred stock	0.0	0.0
Series C Preferred Stock
Stockholders’ equity
Preferred stock	0.0	0.0
Series D Preferred Stock
Stockholders’ equity
Preferred stock	19.4	25.8
Common Stock, Non-Exchangeable
Stockholders’ equity
Common stock	1.7	1.7
Common Stock, Exchangeable
Stockholders’ equity
Common stock	$ 0.0	$ 0.0

Earnings per Share (Tables)

9 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Schedule of Calculation of Basic and Diluted EPS

The following table sets forth the allocation of net income for the three and nine months ended September 30, 2022 and 2021 under the two-class method.


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Net income attributable to PENN Entertainment	$	123.5	$	86.1	$	201.3	$	375.8
Net income applicable to preferred stock	0.5		0.4		0.8		1.9
Net income applicable to common stock	$	123.0	$	85.7	$	200.5	$	373.9

The following table presents the calculation of basic and diluted earnings per share for the Company’s common stock for the three and nine months ended September 30, 2022 and 2021:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions, except per share data)	2022		2021		2022		2021
Calculation of basic earnings per share:
Net income applicable to common stock	$	123.0	$	85.7	$	200.5	$	373.9
Weighted-average shares outstanding - PENN Entertainment	157.0		156.1		162.9		155.9
Weighted-average shares outstanding - Exchangeable Shares	0.6		—		0.6		—
Weighted-average common shares outstanding - basic	157.6		156.1		163.5		155.9
Basic earnings per share	$	0.78	$	0.55	$	1.23	$	2.40

Calculation of diluted earnings per share:
Net income applicable to common stock	$	123.0	$	85.7	$	200.5	$	373.9
Interest expense, net of tax (1):
Convertible Notes	1.8		4.4		5.4		13.0
Diluted income applicable to common stock	$	124.8	$	90.1	$	205.9	$	386.9
Weighted-average common shares outstanding - diluted	173.0		172.7		179.0		172.7
Diluted earnings per share	$	0.72	$	0.52	$	1.15	$	2.24

(1)The three and nine months ended September 30, 2022 were tax-affected at a rate of 21%. The three and nine months ended September 30, 2021, were tax-affected at a rate of 20%.

Schedule of Reconciliation of the Weighted-average Common Shares Outstanding


	For the three months ended September 30,		For the nine months ended September 30,
(in millions)	2022	2021	2022	2021
Weighted-average common shares outstanding	157.6	156.1	163.5	155.9
Assumed conversion of:
Dilutive stock options	1.0	2.1	1.2	2.3
Dilutive restricted stock	0.3	0.4	0.2	0.4
Convertible debt	14.1	14.1	14.1	14.1
Weighted-average common shares outstanding - Diluted	173.0	172.7	179.0	172.7

Long-term Debt

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Long-term Debt

The table below presents long-term debt, net of current maturities, debt discounts and issuance costs:


(in millions)	September 30, 2022		December 31, 2021
Senior Secured Credit Facilities:
Amended Revolving Credit Facility due 2027	$	—	$	—
Amended Term Loan A Facility due 2027	543.1		—
Amended Term Loan B Facility due 2029	997.5		—
Term Loan A Facility due 2023	—		583.8
Term Loan B-1 Facility due 2025	—		979.9
5.625% Notes due 2027	400.0		400.0
4.125% Notes due 2029	400.0		400.0
2.75% Convertible Notes due 2026	330.5		330.5
Other long-term obligations	157.2		146.3
	2,828.3		2,840.5
Less: Current maturities of long-term debt	(55.8)		(99.5)
Less: Debt discounts	(4.7)		(73.1)
Less: Debt issuance costs	(37.6)		(30.6)
	$	2,730.2	$	2,637.3

The following is a schedule of future minimum repayments of long-term debt as of September 30, 2022 (in millions):


Years ending December 31:
2022 (excluding the nine months ended September 30, 2022)	$	18.1
2023	56.2
2024	47.6
2025	38.2
2026	479.2
Thereafter	2,189.0
Total minimum payments	$	2,828.3

Senior Secured Credit Facilities

In January 2017, the Company entered into an agreement to amend and restate its previous credit agreement, dated October 30, 2013, as amended (the “Credit Agreement”), which provided for: (i) a five-year $700 million revolving credit facility (the “Revolving Facility”); (ii) a five-year $300 million Term Loan A facility (the “Term Loan A Facility”); and (iii) a seven-year $500 million Term Loan B facility (the “Term Loan B Facility” and collectively with the Revolving Facility and the Term Loan A Facility, the “Senior Secured Credit Facilities”).

On October 15, 2018, in connection with the acquisition of Pinnacle Entertainment, Inc. (“Pinnacle”), we entered into an incremental joinder agreement (the “Incremental Joinder”), which amended the Credit Agreement (the “Amended Credit Agreement”). The Incremental Joinder provided for an additional $430.2 million of incremental loans having the same terms as the existing Term Loan A Facility, with the exception of extending the maturity date, and an additional $1.1 billion of loans as a new tranche having new terms (the “Term Loan B-1 Facility”). With the exception of extending the maturity date, the Incremental Joinder did not impact the Revolving Facility.

On May 3, 2022, the Company entered into a Second Amended and Restated Credit Agreement with its various lenders (the “Second Amended and Restated Credit Agreement”). The Second Amended and Restated Credit Agreement provides for a $1.0 billion revolving credit facility, undrawn at close, (the “Amended Revolving Credit Facility”), a five-year $550.0 million term loan A facility (the “Amended Term Loan A Facility”) and a seven-year $1.0 billion term loan B facility (the “Amended Term Loan B Facility”) (together, the “Amended Credit Facilities”). The proceeds from the Amended Credit Facilities were used to repay the existing Term Loan A Facility and Term Loan B-1 Facility balances.

The interest rates per annum applicable to loans under the Amended Credit Facilities are, at the Company’s option, equal to either an adjusted secured overnight financing rate (“Term SOFR”) or a base rate, plus an applicable margin. The applicable margin for each of the Amended Revolving Credit Facility and the Amended Term Loan A Facility is initially 1.75% for Term SOFR loans and 0.75% for base rate loans until the Company provides financial reports for the first full fiscal quarter following closing and, thereafter, will range from 2.25% to 1.50% per annum for Term SOFR loans and 1.25% to 0.50% per annum for base rate loans, in each case depending on the Company’s total net leverage ratio (as defined within the Second Amended and Restated Credit Agreement). The applicable margin for the Amended Term Loan B Facility is 2.75% per annum for Term SOFR loans and 1.75% per annum for base rate loans. The Amended Term Loan B Facility is subject to a Term SOFR “floor” of 0.50% per annum and a base rate “floor” of 1.50% per annum. In addition, the Company will pay a commitment fee on the unused portion of the commitments under the Amended Revolving Credit Facility at a rate that is initially 0.25% per annum, until the Company provides financial reports for the first full fiscal quarter following closing, and thereafter, will range from 0.35% to 0.20% per annum, depending on the Company’s total net leverage ratio.

The Amended Credit Facilities contain customary covenants that, among other things, restrict, subject to certain exceptions, the ability of the Company and certain of its subsidiaries to grant liens on their assets, incur indebtedness, sell assets, make investments, engage in acquisitions, mergers or consolidations, pay dividends and make other restricted payments and prepay certain indebtedness that is subordinated in right of payment to the obligations under the Amended Credit Facilities. The Amended Credit Facilities contain two financial covenants: a maximum total net leverage ratio (as defined within the Second Amended and Restated Credit Agreement) of 4.50 to 1.00, which is subject to a step up to 5.00 to 1.00 in the case of certain significant acquisitions, and a minimum interest coverage ratio (as defined within the Second Amended and Restated Credit Agreement) of 2.00 to 1.00. The Amended Credit Facilities also contain certain customary affirmative covenants and events of default, including the occurrence of a change of control (as defined in the documents governing the Second Amended and Restated Credit Agreement), termination and certain defaults under the PENN Master Lease and the Pinnacle Master Lease (both of which are defined in Note 9, “Leases”).

In connection with the repayment of the previous Senior Secured Credit Facilities, the Company recorded $1.3 million in refinancing costs and a $10.4 million loss on the early extinguishment of debt for the nine months ended September 30, 2022 which is included in “Other” within our unaudited Consolidated Statements of Operations. In addition, we recorded $5.0 million of original issue discount related to the Amended Term Loan B Facility which will be amortized to interest expense over the life of the Amended Term Loan B Facility.

As of September 30, 2022, the Company had conditional obligations under letters of credit issued pursuant to the Amended Credit Facilities with face amounts aggregating to $22.7 million resulting in $977.3 million of available borrowing capacity under the Amended Revolving Credit Facility.

As of December 31, 2021, the Company had conditional obligations under letters of credit issued pursuant to the Senior Security Credit Facilities with face amounts aggregating to $26.0 million resulting in $674.0 million of available borrowing capacity under the Revolving Facility.

2.75% Unsecured Convertible Notes

In May 2020, the Company completed a public offering of $330.5 million aggregate principal amount of 2.75% unsecured convertible notes that mature, unless earlier converted, redeemed or repurchased, on May 15, 2026 at a price of par. After lender fees and discounts, net proceeds received by the Company were $322.2 million. Interest on the Convertible Notes is payable on May 15th and November 15th of each year.

The Convertible Notes are convertible into shares of the Company’s common stock at an initial conversion price of $23.40 per share, or 42.7350 shares, per $1,000 principal amount of notes, subject to adjustment if certain corporate events occur. However, in no event will the conversion exceed 55.5555 shares of common stock per $1,000 principal amount of notes. As of September 30, 2022, the maximum number of shares that could be issued to satisfy the conversion feature of the Convertible Notes is 18,360,815 and the amount by which the Convertible Notes if-converted value exceeded its principal amount was $174.6 million.

Starting in the fourth quarter of 2020 and prior to February 15, 2026, at their election, holders of the Convertible Notes may convert outstanding notes if the trading price of the Company’s common stock exceeds 130% of the initial conversion price or, starting shortly after the issuance of the Convertible Notes, if the trading price per $1,000 principal amount of notes is less than 98% of the product of the trading price of the Company’s common stock and the conversion rate then in effect. The Convertible Notes may, at the Company’s election, be settled in cash, shares of common stock of the Company, or a combination thereof. The Company has the option to redeem the Convertible Notes, in whole or in part, beginning November 20, 2023.

In addition, the Convertible Notes convert into shares of the Company’s common stock upon the occurrence of certain corporate events that constitute a fundamental change under the indenture governing the Convertible Notes at a purchase price equal to 100% of the principal amount thereof, plus accrued and unpaid interest to, but excluding, the date of repurchase. In connection with certain corporate events or if the Company issues a notice of redemption, it will, under certain circumstances, increase the conversion rate for holders who elect to convert their Convertible Notes in connection with such corporate events or during the relevant redemption period for such Convertible Notes.

As of September 30, 2022 and December 31, 2021, no Convertible Notes have been converted into the Company’s common stock.

The Convertible Notes contain a cash conversion feature, and as a result, the Company separated it into liability and equity components. The Company valued the liability component based on its borrowing rate for a similar debt instrument that does not contain a conversion feature. The equity component, recognized as debt discount, was valued as the difference between the face value of the Convertible Notes and the fair value of the liability component. The equity component was valued at $91.8 million upon issuance of the Convertible Notes. In connection with the Convertible Notes issuance, the Company incurred debt issuance costs of $10.2 million, which were allocated on a pro rata basis to the liability component and the equity component in the amounts of $6.6 million and $3.6 million, respectively.

On January 1, 2022, the Company adopted ASU 2020-06, which resulted in a reclassification of the $88.2 million cash conversion feature related to the Company’s Convertible Notes, from stockholders’ equity to liabilities as under ASU 2020-06, bifurcation for a cash conversion feature is no longer permitted. As a result of the adoption, the Company recognized as a cumulative effect adjustment, an increase to the January 1, 2022 opening balance of retained earnings of $18.9 million, net of taxes.

The Convertible Notes consisted of the following components:


(in millions)	September 30, 2022		December 31, 2021
Liability component:
Principal	$	330.5	$	330.5
Unamortized debt discount	—		(71.7)
Unamortized debt issuance costs	(6.6)		(5.3)
Net carrying amount	$	323.9	$	253.5

Carrying amount of equity component	$	—	$	88.2

Interest expense, net

The table below presents interest expense, net:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Interest expense	$	199.1	$	146.1	$	556.0	$	421.8
Interest income	(5.2)		(0.3)		(7.0)		(0.7)
Capitalized interest	(0.6)		(0.9)		(1.3)		(2.5)
Interest expense, net	$	193.3	$	144.9	$	547.7	$	418.6

The table below presents interest expense related to the Convertible Notes:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Coupon interest	$	2.3	$	2.3	$	6.8	$	6.8
Amortization of debt discount	—		3.2		—		9.4
Amortization of debt issuance costs	0.5		0.2		1.3		0.7
Convertible Notes interest expense	$	2.8	$	5.7	$	8.1	$	16.9

Subsequent to the adoption of ASU 2020-06, the debt issuance costs attributable to the liability component continues to be amortized to interest expense over the term of the Convertible Notes at an effective interest rate of 3.329%. The remaining term of the Convertible Notes was 3.6 years as of September 30, 2022.

Covenants

Our Amended Credit Facilities, 5.625% Notes and 4.125% Notes, require us, among other obligations, to maintain specified financial ratios and to satisfy certain financial tests. In addition, our Amended Credit Facilities, 5.625% Notes and 4.125% notes, restrict, among other things, our ability to incur additional indebtedness, incur guarantee obligations, amend debt instruments, pay dividends, create liens on assets, make investments, engage in mergers or consolidations, and otherwise restrict corporate activities. Our debt agreements also contain customary events of default, including cross-default provisions that require us to meet certain requirements under the PENN Master Lease and the Pinnacle Master Lease (both of which are defined in Note 9, “Leases”), each with GLPI. If we are unable to meet our financial covenants or in the event of a cross-default, it could trigger an acceleration of payment terms.

As of September 30, 2022, the Company was in compliance with all required financial covenants. The Company believes that it will remain in compliance with all of its required financial covenants for at least the next twelve months following the date of filing this Quarterly Report on Form 10-Q with the SEC.

Other Long-Term Obligations

Other Long-term Obligation

In February 2021, we entered into a financing arrangement providing the Company with upfront cash proceeds while permitting us to participate in future proceeds on certain claims. The financing obligation has been classified as a non-current liability, which is expected to be settled in a future period of which the principal is contingent and predicated on other events. Consistent with an obligor’s accounting under a debt instrument, period interest will be accreted using an effective interest rate of 27.0% and until such time that the claims and related obligation is settled. The amount included in interest expense related to this obligation was $7.1 million and $20.0 million for the three and nine months ended September 30, 2022, respectively, as compared to $6.9 million and $12.1 million for the three and nine months ended September 30, 2021, respectively.

Ohio Relocation Fees

Other long-term obligations included $36.1 million and $44.5 million as of September 30, 2022 and December 31, 2021, respectively, related to the relocation fees for Hollywood Gaming at Dayton Raceway (“Dayton”) and Hollywood Gaming at Mahoning Valley Race Course (“Mahoning Valley”), which opened in August 2014 and September 2014, respectively. The relocation fee for each facility is payable as follows: $7.5 million upon the opening of the facilities and eighteen semi-annual payments of $4.8 million beginning one year after the commencement of operations. This obligation is accreted to interest expense at an effective yield of 5.0%.

Event Center

As of September 30, 2022 and December 31, 2021, other long-term obligations included $10.7 million and $11.4 million, respectively, related to the repayment obligation of a hotel and event center located less than a mile away from Hollywood Casino Lawrenceburg, which was constructed by the City of Lawrenceburg Department of Redevelopment. Effective in January 2015, by contractual agreement, we assumed a repayment obligation for the hotel and event center in the amount of $15.3 million, which was financed through a loan with the City of Lawrenceburg Department of Redevelopment, in exchange for conveyance of the property. Beginning in January 2016, the Company was obligated to make annual payments on the loan of $1.0 million for 20 years. This obligation is accreted to interest expense at its effective yield of 3.0%.

Long-term Debt (Tables)

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Schedule of Long-term Debt, Net of Current Maturities, Debt Discounts and Issuance Costs

The table below presents long-term debt, net of current maturities, debt discounts and issuance costs:


(in millions)	September 30, 2022		December 31, 2021
Senior Secured Credit Facilities:
Amended Revolving Credit Facility due 2027	$	—	$	—
Amended Term Loan A Facility due 2027	543.1		—
Amended Term Loan B Facility due 2029	997.5		—
Term Loan A Facility due 2023	—		583.8
Term Loan B-1 Facility due 2025	—		979.9
5.625% Notes due 2027	400.0		400.0
4.125% Notes due 2029	400.0		400.0
2.75% Convertible Notes due 2026	330.5		330.5
Other long-term obligations	157.2		146.3
	2,828.3		2,840.5
Less: Current maturities of long-term debt	(55.8)		(99.5)
Less: Debt discounts	(4.7)		(73.1)
Less: Debt issuance costs	(37.6)		(30.6)
	$	2,730.2	$	2,637.3

Schedule of Maturities of Long-term Debt

The following is a schedule of future minimum repayments of long-term debt as of September 30, 2022 (in millions):


Years ending December 31:
2022 (excluding the nine months ended September 30, 2022)	$	18.1
2023	56.2
2024	47.6
2025	38.2
2026	479.2
Thereafter	2,189.0
Total minimum payments	$	2,828.3

Schedule Convertible Notes

The Convertible Notes consisted of the following components:


(in millions)	September 30, 2022		December 31, 2021
Liability component:
Principal	$	330.5	$	330.5
Unamortized debt discount	—		(71.7)
Unamortized debt issuance costs	(6.6)		(5.3)
Net carrying amount	$	323.9	$	253.5

Carrying amount of equity component	$	—	$	88.2

Schedule of Interest Expense, Net

The table below presents interest expense, net:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Interest expense	$	199.1	$	146.1	$	556.0	$	421.8
Interest income	(5.2)		(0.3)		(7.0)		(0.7)
Capitalized interest	(0.6)		(0.9)		(1.3)		(2.5)
Interest expense, net	$	193.3	$	144.9	$	547.7	$	418.6

The table below presents interest expense related to the Convertible Notes:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
Coupon interest	$	2.3	$	2.3	$	6.8	$	6.8
Amortization of debt discount	—		3.2		—		9.4
Amortization of debt issuance costs	0.5		0.2		1.3		0.7
Convertible Notes interest expense	$	2.8	$	5.7	$	8.1	$	16.9

- Definition

Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 1A
-URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 6
-URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644

Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 55
-Paragraph 69B
-URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399

Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 55
-Paragraph 69E
-URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 7
-URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 8
-URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 470
-Section 50
-Paragraph 3
-URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823

Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400

Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644

+ Details

Leases

9 Months Ended

Sep. 30, 2022

Leases [Abstract]

Leases

Master Leases

The components contained within the Master Leases are accounted for as either (i) operating leases, (ii) finance leases, or (iii) financing obligations. Changes to future lease payments under the Master Leases (i.e., when future escalators become known or future variable rent resets occur), which are discussed below, require the Company to either (i) increase both the Right-of-use (“ROU”) assets and corresponding lease liabilities with respect to operating and finance leases or (ii) record the incremental variable payment associated with the financing obligation to interest expense. In addition, monthly rent associated with Hollywood Casino Columbus (“Columbus”) and monthly rent in excess of the Hollywood Casino Toledo (“Toledo”) rent floor, which are discussed below, are considered contingent rent.

PENN Master Lease

Pursuant to the triple net master lease with GLPI (the “PENN Master Lease”), which became effective November 1, 2013, the Company leases real estate assets associated with 19 of the gaming facilities used in its operations. The PENN Master Lease has an initial term of 15 years with four subsequent, five-year renewal periods on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 35 years.

The payment structure under the PENN Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the PENN Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted (i) every five years by an amount equal to 4% of the average change in net revenues of all properties under the PENN Master Lease (other than Columbus and Toledo) compared to a contractual baseline during the preceding five years (“PENN Percentage Rent”) and (ii) monthly by an amount equal to 20% of the net revenues of Columbus and Toledo in excess of a contractual baseline and subject to a rent floor specific to Toledo.

As a result of the annual escalator effective November 1, 2022, for the lease year ended October 31, 2022, the fixed component of rent increased by $5.7 million. The next PENN Percentage Rent reset is scheduled to occur on November 1, 2023.

On January 14, 2022, the ninth amendment to the PENN Master Lease between the Company and GLPI became effective. The ninth amendment restates the definition of “Net Revenue” to clarify the inclusion of online-based revenues derived when a patron is physically present at a leased property, establishes a “floor” with respect to the Hollywood Casino at PENN National Race Course Net Revenue amount used in the calculation of the annual rent escalator and PENN Percentage Rent, and modifies the rent calculations upon a lease termination event as defined in the amendment. The lease term and the four five-year optional renewal periods, which if exercised would extend the PENN Master Lease through October 31, 2048, were not modified in the ninth amendment.

We concluded the ninth amendment constituted a modification event under ASC Topic 842, “Leases” (“ASC 842”), which required us to reassess the classifications of the lease components and remeasure the associated lease liabilities. As a result of our reassessment of the lease classifications, (i) the land components of substantially all of the PENN Master Lease properties, which were previously classified as operating leases, are now primarily classified as finance leases, and (ii) the land and building components associated with the operations of Dayton and Mahoning Valley, which were previously classified as finance leases, are now classified as operating leases. As a result of our measurement of the associated lease liabilities, we recognized additional ROU assets and corresponding lease liabilities of $455.4 million. The building components of substantially all of the PENN Master Lease properties continue to be classified as financing obligations.

Subsequent to quarter end, on October 9, 2022, the Company entered into a binding term sheet (the “Term Sheet”) with GLPI. Pursuant to the Term Sheet, the Company and GLPI agreed to amend the PENN Master Lease to (i) remove the land and buildings for Hollywood Casino Aurora (“Aurora”), Hollywood Casino Joliet (“Joliet”), Columbus, Toledo and the M Resort Spa Casino (“M Resort”) and (ii) make associated adjustments to the rent under the PENN Master Lease, after which the initial Rent in the PENN Master Lease will be $284.1 million, consisting of $208.2 million of Building Base Rent, $43.0 million of Land Base Rent and $32.9 million of Percentage Rent (as such terms are defined in the PENN Master Lease).

We preliminarily concluded the pending amendment that will result from the Term Sheet (expected to be effective on January 1, 2023), constitutes a modification event under ASC 842 and are currently reassessing, remeasuring, and quantifying the impact of the modification to the Consolidated Financial Statements, which will be material. The modification event is expected to result in (i) a non-cash debt extinguishment charge recorded to our Consolidated Statements of Operations and

corresponding change in our financing obligations on our Consolidated Balance Sheets; and (ii) a revaluation of our lease ROU assets and corresponding lease liabilities on our Consolidated Balance Sheets.

New Lease

Subsequent to quarter end, as part of the Term Sheet and concurrent with the PENN Master Lease amendment described above, the Company and GLPI agreed to enter into a new master lease (the “New Lease”), expected to be effective January 1, 2023, specific to the property associated with Aurora, Joliet, Columbus, Toledo, M Resort, Hollywood Casino at The Meadows (“Meadows”), and Perryville. The New Lease will be cross-defaulted, cross-collateralized and coterminous with the PENN Master Lease, and subject to a parent guarantee.

The New Lease will include a base rent (the “New Lease Base Rent”) equal to $232.2 million and additional rent (together with the New Lease Base Rent, the “New Lease Rent”) equal to (i) 7.75% of any project funding received by PENN from GLPI for an anticipated relocation of PENN’s riverboat casino and related developments with respect to Aurora (the “Aurora Project”) and (ii) a percentage, based on then-current market conditions, of any project funding received by PENN from GLPI for certain anticipated development projects with respect to Joliet, Columbus and M Resort (the “Other Development Projects”). GLPI will fund up to $225 million for the Aurora Project, and GLPI has committed to fund, upon PENN’s request, up to $350 million in the aggregate for the Other Development Projects, in accordance with certain terms and conditions set forth in the Term Sheet. The New Lease Rent will be subject to a one-time increase of $1.4 million, effective the fifth anniversary of the effective date. The New Lease Rent will be further subject to a fixed escalator of 1.5% on November 1, 2023 and annually thereafter. PENN may elect not to proceed with or to abandon any development project, provided that GLPI will be reimbursed for any out-of-pocket costs associated with an abandoned project. The Aurora Project and the Other Development projects are all subject to necessary regulatory and other government approvals.

Pinnacle Master Lease

In connection with the acquisition of Pinnacle, on October 15, 2018, the Company assumed a triple net master lease with GLPI (the “Pinnacle Master Lease”), originally effective April 28, 2016, pursuant to which the Company leases real estate assets associated with 12 of the gaming facilities used in its operations. Upon assumption of the Pinnacle Master Lease, as amended, there were 7.5 years remaining of the initial ten-year term, with five subsequent, five-year renewal periods, on the same terms and conditions, exercisable at the Company’s option. The Company has determined that the lease term is 32.5 years.

The payment structure under the Pinnacle Master Lease includes a fixed component, a portion of which is subject to an annual escalator of up to 2%, depending on the Adjusted Revenue to Rent Ratio (as defined in the Pinnacle Master Lease) of 1.8:1, and a component that is based on performance, which is prospectively adjusted every two years by an amount equal to 4% of the average change in net revenues compared to a contractual baseline during the preceding two years (“Pinnacle Percentage Rent”).

On January 14, 2022, the fifth amendment to the Pinnacle Master Lease between the Company and GLPI became effective. The fifth amendment restates the definition of “Net Revenue” to clarify the inclusion of online-based revenues derived when a patron is physically present at a leased property and modifies the rent calculations upon a lease termination event as defined in the amendment. The lease term and the five five-year optional renewal periods, which if exercised would extend the Pinnacle Master Lease through April 30, 2051, were not modified in the fifth amendment.

We concluded the fifth amendment to the Pinnacle Master Lease constituted a modification event under ASC 842 (collectively with the ninth amendment to the PENN Master Lease, the “Lease Modification”). As a result of the modification, the land components of substantially all of the Pinnacle Master Lease properties, which were previously classified as operating leases, are now primarily classified as finance leases. As a result of our measurement of the associated lease liabilities, we recognized additional ROU assets and corresponding lease liabilities of $937.6 million. The building components of substantially all of the Pinnacle Master Lease properties continue to be classified as financing obligations.

As a result of the annual escalator, effective as of May 1, 2022 for the lease year ended April 30, 2022, the fixed component of rent increased by $4.6 million and an additional ROU asset and corresponding lease liability of $33.2 million were recognized associated with the finance lease components of the Pinnacle Master Lease. The next annual escalator test date is scheduled to occur on May 1, 2023.

The May 1, 2022 Pinnacle Percentage Rent reset resulted in an annual rent increase of $1.9 million, which will be in effect until the next Pinnacle Percentage Rent reset, scheduled to occur on May 1, 2024. Upon reset of the Pinnacle Percentage Rent, effective May 1, 2022, we recognized an additional finance lease ROU asset and corresponding lease liability of $26.1 million.

Morgantown Lease

On October 1, 2020, the Company entered into a triple net lease with a subsidiary of GLPI for the land underlying our development project in Morgantown, Pennsylvania (“Morgantown Lease”) in exchange for $30.0 million in rent credits which were utilized to pay rent under the Master Leases, Meadows Lease, and the Morgantown Lease.

The initial term of the Morgantown Lease is 20 years with six subsequent, five-year renewal periods, exercisable at the Company’s option. Initial annual rent under the Morgantown Lease is $3.0 million, subject to a 1.50% fixed annual escalation in each of the first three years subsequent to the facility opening, which occurred on December 22, 2021. Thereafter, the lease will be subject to an annual escalator consisting of either (i) 1.25%, if the consumer price index increase is greater than 0.50%, or (ii) zero, if the consumer price index increase is less than 0.50%. All improvements made on the land, including the constructed building, will be owned by the Company while the lease is in effect, however, on the expiration or termination of the Morgantown Lease, ownership of all tenant improvements on the land will transfer to GLPI.

Perryville Lease

In conjunction with the acquisition of the operations of Perryville on July 1, 2021, the Company entered into a triple net lease with GLPI for the real estate assets associated with the property (“Perryville Lease”) for initial annual rent of $7.8 million per year subject to escalation.

The initial term of the Perryville Lease is 20 years with three subsequent, five-year renewal periods, exercisable at the Company’s option. The building portion of the annual rent is subject to a fixed annual escalation of 1.50% in each of the following three years, with subsequent annual escalations of either (i) 1.25%, if the consumer price index increase is greater than 0.50%, or (ii) zero, if the consumer price index increase is less than 0.50%.

Subsequent to quarter end, as part of the Term Sheet and in conjunction with entering into the New Lease as described above, the Company agreed with GLPI that the Perryville Lease will be terminated effective on the expected date of January 1, 2023.

Operating Leases

In addition to any operating lease components contained within the Master Leases, the Company’s operating leases consist mainly of (i) individual triple net leases with GLPI for the real estate assets used in the operations of Tropicana (the “Tropicana Lease” which was terminated on September 26, 2022) and Hollywood Casino at The Meadows (the “Meadows Lease”), (ii) individual triple net leases with VICI Properties Inc. (NYSE: VICI) (“VICI”) for the real estate assets used in the operations of Margaritaville Resort Casino (the “Margaritaville Lease”) and Hollywood Casino at Greektown (the “Greektown Lease” and collectively with the Master Leases’ operating lease components, the Meadows Lease, the Margaritaville Lease and the Tropicana Lease, the “Triple Net Operating Leases”), (iii) ground and levee leases to landlords which were not assumed by our REIT Landlords and remain an obligation of the Company, and (iv) building and equipment not subject to the Master Leases. Certain of our lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation, and rental payments based on usage. The Company’s leases include options to extend the lease terms. The Company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Subsequent to quarter end, as part of the Term Sheet and in conjunction with entering into the New Lease as described above, the Company agreed with GLPI that the Meadows Lease will be terminated effective on the expected date of January 1, 2023.

On January 14, 2022, the second amendment to the Meadows Lease between the Company and GLPI became effective. The second amendment restates the definition of “Net Revenue” to clarify the inclusion of online-based revenues derived when a patron is physically present at the facility. This amendment did not result in a modification event under ASC 842.

On February 1, 2022, the Margaritaville Lease annual escalator test resulted in an annual rent increase of $0.4 million, and the recognition of an additional operating lease ROU asset and corresponding lease liability of $2.9 million. We did not incur an annual escalator for the lease year ended January 31, 2021. The next annual escalator and Margaritaville Percentage Rent reset are scheduled to occur on February 1, 2023.

In May 2020, the Greektown lease was amended to remove the escalator for the lease years ending May 31, 2021 and 2022 and to provide for a Net Revenue to Rent coverage floor to be mutually agreed upon prior to the commencement of the fourth lease year (June 1, 2022). In April 2022, the lease was further amended to provide for a Net Revenue to Rent coverage floor to be mutually agreed upon prior to the commencement of the fifth lease year (June 1, 2023).

The following is a maturity analysis of our operating leases, finance leases and financing obligations as of September 30, 2022:


(in millions)	Operating Leases		Finance Leases		Financing Obligations
Year ended December 31,
2022 (excluding the nine months ended September 30, 2022)	$	31.9	$	94.6	$	93.2
2023	125.3		375.2		369.8
2024	119.8		351.4		355.3
2025	116.6		346.9		355.4
2026	112.1		347.0		355.4
Thereafter	1,339.9		7,874.0		8,285.6
Total lease payments	1,845.6		9,389.1		9,814.7
Less: Imputed interest	(798.4)		(4,355.2)		(5,765.0)
Present value of future lease payments	1,047.2		5,033.9		4,049.7
Less: Current portion of lease obligations	(71.7)		(117.0)		(65.0)
Long-term portion of lease obligations	$	975.5	$	4,916.9	$	3,984.7

Total payments made under the Triple Net Leases were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
PENN Master Lease	$	120.2	$	118.4	$	360.0	$	357.1
Pinnacle Master Lease	84.2		82.4		250.1		245.8
Perryville Lease	1.9		1.9		5.8		1.9
Meadows Lease	6.2		6.2		18.6		18.6
Margaritaville Lease	5.9		5.9		17.8		17.6
Greektown Lease	12.8		12.9		38.5		40.3
Morgantown Lease	0.8		0.8		2.3		2.3
Total (1)	$	232.0	$	228.5	$	693.1	$	683.6

(1)Rent payable under the Tropicana Lease was nominal prior to termination on September 26, 2022. Therefore, it has been excluded from the table above.

The components of lease expense were as follows:


	Location on unaudited Consolidated Statements of Operations	For the three months ended September 30,				For the nine months ended September 30,
(in millions)		2022		2021		2022		2021
Operating Lease Costs
Rent expense associated with triple net operating leases (1)	General and administrative	$	31.5	$	116.0	$	119.6	$	342.9
Operating lease cost (2)	Primarily General and administrative	4.9		4.1		14.8		11.9
Short-term lease cost	Primarily Gaming expense	19.7		17.0		56.3		45.8
Variable lease cost (2)	Primarily Gaming expense	1.0		1.3		3.3		3.4
Total		$	57.1	$	138.4	$	194.0	$	404.0

Finance Lease Costs
Interest on lease liabilities (3)	Interest expense, net	$	72.0	$	4.7	$	187.2	$	12.1
Amortization of ROU assets (3)	Depreciation and amortization	50.1		3.3		131.0		7.3
Total		$	122.1	$	8.0	$	318.2	$	19.4

Financing Obligation Costs
Interest on financing obligations (4)	Interest expense, net	$	86.2	$	104.5	$	261.0	$	312.4

(1)Pertains to the operating lease components contained within the Master Leases, inclusive of the variable expense associated with Columbus and Toledo for the operating lease components, the Meadows Lease, the Margaritaville Lease, the Greektown Lease, and the Tropicana Lease. The Tropicana Lease was terminated on September 26, 2022.

Prior to the Lease Modification, the operating lease components contained within the Master Leases primarily consisted of the land, inclusive of the variable expense associated with Columbus and Toledo.

Subsequent to the Lease Modification, the operating lease components contained within the Master Leases consist of the land and building components associated with the operations of Dayton and Mahoning Valley.

(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.

(3)Pertains to the finance lease components contained within the Master Leases, and the Perryville Lease which results in interest expense and amortization expense (as opposed to rent expense).

Prior to the Lease Modification, the finance lease components contained within the Master Leases consisted of the land and building components associated with the operations of Dayton and Mahoning Valley.

Subsequent to the Lease Modification, the finance lease components contained within the Master Leases consist of the land, inclusive of the variable expense associated with Columbus and Toledo.

(4) Pertains to the components contained within the Master Leases (primarily buildings) and the Morgantown Lease determined to be a financing obligation, inclusive of the variable expense associated with Columbus and Toledo for the financing obligation components (the buildings).

Leases

Master Leases

PENN Master Lease

New Lease

Pinnacle Master Lease

Morgantown Lease

Perryville Lease

Operating Leases

The following is a maturity analysis of our operating leases, finance leases and financing obligations as of September 30, 2022:


(in millions)	Operating Leases		Finance Leases		Financing Obligations
Year ended December 31,
2022 (excluding the nine months ended September 30, 2022)	$	31.9	$	94.6	$	93.2
2023	125.3		375.2		369.8
2024	119.8		351.4		355.3
2025	116.6		346.9		355.4
2026	112.1		347.0		355.4
Thereafter	1,339.9		7,874.0		8,285.6
Total lease payments	1,845.6		9,389.1		9,814.7
Less: Imputed interest	(798.4)		(4,355.2)		(5,765.0)
Present value of future lease payments	1,047.2		5,033.9		4,049.7
Less: Current portion of lease obligations	(71.7)		(117.0)		(65.0)
Long-term portion of lease obligations	$	975.5	$	4,916.9	$	3,984.7

Total payments made under the Triple Net Leases were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
PENN Master Lease	$	120.2	$	118.4	$	360.0	$	357.1
Pinnacle Master Lease	84.2		82.4		250.1		245.8
Perryville Lease	1.9		1.9		5.8		1.9
Meadows Lease	6.2		6.2		18.6		18.6
Margaritaville Lease	5.9		5.9		17.8		17.6
Greektown Lease	12.8		12.9		38.5		40.3
Morgantown Lease	0.8		0.8		2.3		2.3
Total (1)	$	232.0	$	228.5	$	693.1	$	683.6

(1)Rent payable under the Tropicana Lease was nominal prior to termination on September 26, 2022. Therefore, it has been excluded from the table above.

The components of lease expense were as follows:


	Location on unaudited Consolidated Statements of Operations	For the three months ended September 30,				For the nine months ended September 30,
(in millions)		2022		2021		2022		2021
Operating Lease Costs
Rent expense associated with triple net operating leases (1)	General and administrative	$	31.5	$	116.0	$	119.6	$	342.9
Operating lease cost (2)	Primarily General and administrative	4.9		4.1		14.8		11.9
Short-term lease cost	Primarily Gaming expense	19.7		17.0		56.3		45.8
Variable lease cost (2)	Primarily Gaming expense	1.0		1.3		3.3		3.4
Total		$	57.1	$	138.4	$	194.0	$	404.0

Finance Lease Costs
Interest on lease liabilities (3)	Interest expense, net	$	72.0	$	4.7	$	187.2	$	12.1
Amortization of ROU assets (3)	Depreciation and amortization	50.1		3.3		131.0		7.3
Total		$	122.1	$	8.0	$	318.2	$	19.4

Financing Obligation Costs
Interest on financing obligations (4)	Interest expense, net	$	86.2	$	104.5	$	261.0	$	312.4

(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.

(3)Pertains to the finance lease components contained within the Master Leases, and the Perryville Lease which results in interest expense and amortization expense (as opposed to rent expense).

Subsequent to the Lease Modification, the finance lease components contained within the Master Leases consist of the land, inclusive of the variable expense associated with Columbus and Toledo.

Leases

Master Leases

PENN Master Lease

New Lease

Pinnacle Master Lease

Morgantown Lease

Perryville Lease

Operating Leases

The following is a maturity analysis of our operating leases, finance leases and financing obligations as of September 30, 2022:


(in millions)	Operating Leases		Finance Leases		Financing Obligations
Year ended December 31,
2022 (excluding the nine months ended September 30, 2022)	$	31.9	$	94.6	$	93.2
2023	125.3		375.2		369.8
2024	119.8		351.4		355.3
2025	116.6		346.9		355.4
2026	112.1		347.0		355.4
Thereafter	1,339.9		7,874.0		8,285.6
Total lease payments	1,845.6		9,389.1		9,814.7
Less: Imputed interest	(798.4)		(4,355.2)		(5,765.0)
Present value of future lease payments	1,047.2		5,033.9		4,049.7
Less: Current portion of lease obligations	(71.7)		(117.0)		(65.0)
Long-term portion of lease obligations	$	975.5	$	4,916.9	$	3,984.7

Total payments made under the Triple Net Leases were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
PENN Master Lease	$	120.2	$	118.4	$	360.0	$	357.1
Pinnacle Master Lease	84.2		82.4		250.1		245.8
Perryville Lease	1.9		1.9		5.8		1.9
Meadows Lease	6.2		6.2		18.6		18.6
Margaritaville Lease	5.9		5.9		17.8		17.6
Greektown Lease	12.8		12.9		38.5		40.3
Morgantown Lease	0.8		0.8		2.3		2.3
Total (1)	$	232.0	$	228.5	$	693.1	$	683.6

(1)Rent payable under the Tropicana Lease was nominal prior to termination on September 26, 2022. Therefore, it has been excluded from the table above.

The components of lease expense were as follows:


	Location on unaudited Consolidated Statements of Operations	For the three months ended September 30,				For the nine months ended September 30,
(in millions)		2022		2021		2022		2021
Operating Lease Costs
Rent expense associated with triple net operating leases (1)	General and administrative	$	31.5	$	116.0	$	119.6	$	342.9
Operating lease cost (2)	Primarily General and administrative	4.9		4.1		14.8		11.9
Short-term lease cost	Primarily Gaming expense	19.7		17.0		56.3		45.8
Variable lease cost (2)	Primarily Gaming expense	1.0		1.3		3.3		3.4
Total		$	57.1	$	138.4	$	194.0	$	404.0

Finance Lease Costs
Interest on lease liabilities (3)	Interest expense, net	$	72.0	$	4.7	$	187.2	$	12.1
Amortization of ROU assets (3)	Depreciation and amortization	50.1		3.3		131.0		7.3
Total		$	122.1	$	8.0	$	318.2	$	19.4

Financing Obligation Costs
Interest on financing obligations (4)	Interest expense, net	$	86.2	$	104.5	$	261.0	$	312.4

(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.

(3)Pertains to the finance lease components contained within the Master Leases, and the Perryville Lease which results in interest expense and amortization expense (as opposed to rent expense).

Subsequent to the Lease Modification, the finance lease components contained within the Master Leases consist of the land, inclusive of the variable expense associated with Columbus and Toledo.

Commitments and Contingencies	9 Months Ended
Commitments and Contingencies	Sep. 30, 2022
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	Commitments and ContingenciesThe Company is subject to various legal and administrative proceedings relating to personal injuries, employment matters, commercial transactions, development agreements and other matters arising in the ordinary course of business. Although the Company maintains what it believes to be adequate insurance coverage to mitigate the risk of loss pertaining to covered matters, legal and administrative proceedings can be costly, time-consuming and unpredictable. The Company does not believe that the final outcome of these matters will have a material adverse effect on its financial position, results of operations, or cash flows.

Stockholders’ Equity and Stock-Based Compensation (Details) $ / shares in Units, $ in Millions													1 Months Ended		3 Months Ended			6 Months Ended	9 Months Ended
	Jul. 08, 2022 USD ($) shares	Jun. 07, 2022 shares	Jun. 01, 2022 shares	Feb. 24, 2022 $ / shares shares	Feb. 23, 2022 $ / shares shares	Feb. 01, 2022 USD ($)	Oct. 19, 2021 USD ($) $ / shares shares	Aug. 23, 2021 $ / shares shares	Aug. 01, 2021 USD ($) shares	May 11, 2021 USD ($) shares	Feb. 22, 2021 $ / shares shares	Feb. 20, 2020 shares	Nov. 03, 2022 USD ($) $ / shares shares	Feb. 28, 2019 shares	Sep. 30, 2022 USD ($) $ / shares shares	Sep. 30, 2021 USD ($) shares	Jun. 30, 2021 agreement	Aug. 23, 2021 $ / shares shares	Sep. 30, 2022 USD ($) performance_period $ / shares shares	Sep. 30, 2021 USD ($) shares	Nov. 02, 2022 USD ($)	Dec. 31, 2021 USD ($) $ / shares shares	Jun. 17, 2021 shares	Jun. 16, 2021 shares	Feb. 29, 2020 $ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, shares authorized (in shares)																							400,000,000	200,000,000
Common stock, par value (in dollars per share) \| $ / shares				$ 0.01	$ 0.01			$ 0.01			$ 0.01							$ 0.01
Authorized amount under share repurchase program \| $						$ 750.0
Stock repurchase program, authorization period						3 years
Share repurchases (in shares)															5,348,809				14,690,394
Share repurchases \| $															$ 168.0				$ 510.1
Average price paid per share of common stock repurchased (in dollars per share) \| $ / shares															$ 31.40				$ 34.72
Stock-based compensation expense (reduction to expense) \| $															$ 13.6	$ 8.5			$ 45.1	$ 21.9
Stock options granted (in shares)															1,516	736			397,881	230,901
Subsequent Event
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Authorized amount under share repurchase program \| $																					$ 750.0
Share repurchases (in shares)													1,005,188
Share repurchases \| $													$ 29.1
Average price paid per share of common stock repurchased (in dollars per share) \| $ / shares													$ 28.95
Remaining availability \| $																					$ 211.1
Shareholders \| Note Payable Agreements
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of agreements \| agreement																	2
Amount from agreements \| $																$ 9.0				$ 9.0
Interest rate																	2.25%
Cash-settled Phantom Stock Units (CPSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation expense (reduction to expense) \| $															$ 1.0	5.5			$ 2.4	11.2
Unamortized compensation costs, weighted average period of recognition																			9 months 18 days
Liability for cash-settled awards \| $															1.1				$ 1.1			$ 8.6
Unrecognized compensation cost, other awards \| $															4.2				4.2
Amounts paid on cash-settled awards \| $																			$ 9.9	13.5
Cash-settled Phantom Stock Units (CPSUs) \| Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period																			3 years
Cash-settled Phantom Stock Units (CPSUs) \| Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period																			4 years
Stock Appreciation Rights (SARs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period																			4 years
Stock-based compensation expense (reduction to expense) \| $															(1.3)	$ 3.2			$ (8.1)	13.6
Unamortized compensation costs, weighted average period of recognition																			1 year 10 months 24 days
Liability for cash-settled awards \| $															7.1				$ 7.1			$ 18.5
Unrecognized compensation cost, other awards \| $															$ 7.8				7.8
Amounts paid on cash-settled awards \| $																			$ 2.8	$ 38.8
2022 Long Term Incentive Compensation Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock available for awards, up to (in shares)		6,870,000
Common stock counted against the maximum shares available for grant for each share awarded under the plan (in shares)		1
Shares available for future grants (in shares)															6,575,083				6,575,083
2018 Long Term Incentive Compensation Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock available for awards, up to (in shares)															12,700,000				12,700,000
Common stock counted against the maximum shares available for grant for each share awarded under the plan (in shares)		1
2018 Long Term Incentive Compensation Plan \| Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock counted against the maximum shares available for grant for each share awarded under the plan (in shares)																			2.30
theScore Long Term Incentive Compensation Plan \| Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non-vested stock options (in shares)																			853,904
Performance Share Program II \| Restricted Stock Units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Awards granted (in shares)														244,955,000,000
Performance Share Program II \| Performance Shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Awards granted (in shares)														95,276,000,000
Award period																			3 years
Number of annual award performance periods \| performance_period																			3
Service period																			1 year
Vesting period																			3 years
Performance Share Program II \| Performance Shares \| Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of award which can potentially be earned																			50.00%
Performance Share Program II \| Performance Shares \| Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of award which can potentially be earned																			150.00%
Barstool Sports, Inc
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, par value (in dollars per share) \| $ / shares															$ 0.0001				$ 0.0001						$ 0.0001
Investment acquired, percent, delayed basis																		1.00%
Common Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock issuance (Note 13) (in shares)				151,200	43,000			43,000			151,200
Common Stock \| Barstool Sports, Inc
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock issuance (Note 13) (in shares)			64,000
Common Stock, Exchangeable
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, shares authorized (in shares)															697,539				697,539			697,539
Common stock, par value (in dollars per share) \| $ / shares															$ 0.01				$ 0.01			$ 0.01
Series D Preferred Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Conversion of Preferred Stock (Note 13) (in shares)				151	43			43			151
Stock issuance (Note 13) (in shares)												883
Preferred stock, shares authorized (in shares)															5,000				5,000			5,000
Preferred stock, shares outstanding (in shares)															581				581			775
Series D Preferred Stock \| Barstool Sports, Inc
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Conversion of Preferred Stock (Note 13) (in shares)																		43
HitPoint
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Business acquisition, equity interest issued or issuable (in shares)	4,055									43,684
Share issuance in connection with acquisitions \| $	$ 0.2									$ 3.5
Sam Houston Race Park and Valley Race Park
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Business acquisition, equity interest issued or issuable (in shares)									198,103
Business combination, consideration transferred, equity interests issued and issuable \| $									$ 15.8
Score Media and Gaming Inc.
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, par value (in dollars per share) \| $ / shares							$ 0.01
Score Media and Gaming Inc. \| Common Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Business acquisition, equity interest Issued or issuable (in shares)							12,319,340
Common stock, par value (in dollars per share) \| $ / shares							$ 0.01
Score Media and Gaming Inc. \| Common Stock, Exchangeable
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Business combination, consideration transferred, equity interests issued and issuable \| $							$ 1,000.0
Business acquisition, equity interest Issued or issuable (in shares)							697,539
Common stock, shares outstanding (in shares)															620,353				620,353			653,059

Revenue Disaggregation (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
Revenue Disaggregation (Details) - USD ($) $ in Millions	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Disaggregation of Revenue [Line Items]
Total revenues	$ 1,625.0	$ 1,511.8	$ 4,816.1	$ 4,332.5
Gaming
Disaggregation of Revenue [Line Items]
Total revenues	1,317.5	1,256.2	3,934.3	3,643.7
Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	101.3	87.6	297.8	232.2
Hotel
Disaggregation of Revenue [Line Items]
Total revenues	74.2	67.7	206.0	169.2
Other
Disaggregation of Revenue [Line Items]
Total revenues	132.0	100.3	378.0	287.4
Operating Segments \| Northeast
Disaggregation of Revenue [Line Items]
Total revenues	685.4	672.4	2,028.8	1,895.8
Operating Segments \| Northeast \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	616.8	616.2	1,837.3	1,745.7
Operating Segments \| Northeast \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	32.6	28.0	96.0	73.0
Operating Segments \| Northeast \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	13.0	8.2	31.4	20.7
Operating Segments \| Northeast \| Other
Disaggregation of Revenue [Line Items]
Total revenues	23.0	20.0	64.1	56.4
Operating Segments \| South
Disaggregation of Revenue [Line Items]
Total revenues	329.8	318.2	1,009.8	982.3
Operating Segments \| South \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	260.0	253.0	807.6	802.8
Operating Segments \| South \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	32.8	28.7	96.8	81.2
Operating Segments \| South \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	26.4	26.8	74.4	70.5
Operating Segments \| South \| Other
Disaggregation of Revenue [Line Items]
Total revenues	10.6	9.7	31.0	27.8
Operating Segments \| West
Disaggregation of Revenue [Line Items]
Total revenues	156.5	145.7	451.2	382.7
Operating Segments \| West \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	102.8	96.7	295.8	262.5
Operating Segments \| West \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	21.7	19.5	62.6	49.6
Operating Segments \| West \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	25.7	23.9	74.4	56.3
Operating Segments \| West \| Other
Disaggregation of Revenue [Line Items]
Total revenues	6.3	5.6	18.4	14.3
Operating Segments \| Midwest
Disaggregation of Revenue [Line Items]
Total revenues	298.4	285.7	877.6	815.2
Operating Segments \| Midwest \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	268.7	259.3	792.2	748.3
Operating Segments \| Midwest \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	13.7	11.0	39.4	27.7
Operating Segments \| Midwest \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	9.1	8.8	25.8	21.7
Operating Segments \| Midwest \| Other
Disaggregation of Revenue [Line Items]
Total revenues	6.9	6.6	20.2	17.5
Operating Segments \| Interactive
Disaggregation of Revenue [Line Items]
Total revenues	158.7	93.0	455.1	275.3
Tax gross up	63.0	44.0	168.7	129.5
Operating Segments \| Interactive \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	69.2	31.0	201.4	84.4
Operating Segments \| Interactive \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Operating Segments \| Interactive \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Operating Segments \| Interactive \| Other
Disaggregation of Revenue [Line Items]
Total revenues	89.5	62.0	253.7	190.9
Other
Disaggregation of Revenue [Line Items]
Total revenues	4.2	3.5	17.4	6.8
Other \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Other \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	0.5	0.4	3.0	0.7
Other \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Other \| Other
Disaggregation of Revenue [Line Items]
Total revenues	3.7	3.1	14.4	6.1
Intersegment eliminations
Disaggregation of Revenue [Line Items]
Total revenues	(8.0)	(6.7)	(23.8)	(25.6)
Intersegment eliminations \| Gaming
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Intersegment eliminations \| Food and beverage
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Intersegment eliminations \| Hotel
Disaggregation of Revenue [Line Items]
Total revenues	0.0	0.0	0.0	0.0
Intersegment eliminations \| Other
Disaggregation of Revenue [Line Items]
Total revenues	$ (8.0)	$ (6.7)	$ (23.8)	$ (25.6)

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Millions, $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Revenues
Total revenues	$ 1,625.0	$ 1,511.8	$ 4,816.1	$ 4,332.5
Operating expenses
General and administrative	277.9	376.5	847.2	1,019.2
Depreciation and amortization	148.7	83.7	417.2	246.9
Impairment losses	104.6	0.0	104.6	0.0
Total operating expenses	1,488.3	1,272.7	4,085.0	3,499.0
Operating income	136.7	239.1	731.1	833.5
Other income (expenses)
Interest expense, net	(193.3)	(144.9)	(547.7)	(418.6)
Income from unconsolidated affiliates	6.6	9.1	17.1	27.8
Other	(8.8)	19.2	(77.7)	43.1
Total other expenses	(195.5)	(116.6)	(608.3)	(347.7)
Income (loss) before income taxes	(58.8)	122.5	122.8	485.8
Income tax benefit (expense)	182.0	(36.4)	78.1	(110.1)
Net income	123.2	86.1	200.9	375.7
Less: Net loss attributable to non-controlling interest	0.3	0.0	0.4	0.1
Net income attributable to PENN Entertainment	$ 123.5	$ 86.1	$ 201.3	$ 375.8
Earnings per share:
Basic earnings per share (in dollars per share)	$ 0.78	$ 0.55	$ 1.23	$ 2.40
Diluted earnings per share (in dollars per share)	$ 0.72	$ 0.52	$ 1.15	$ 2.24
Weighted average common shares outstanding - Basic (in shares)	157.6	156.1	163.5	155.9
Weighted average common shares outstanding - diluted (in shares)	173.0	172.7	179.0	172.7
Gaming
Revenues
Total revenues	$ 1,317.5	$ 1,256.2	$ 3,934.3	$ 3,643.7
Operating expenses
Cost of revenue	757.9	652.4	2,158.1	1,801.1
Food, beverage, hotel and other
Revenues
Total revenues	307.5	255.6	881.8	688.8
Operating expenses
Cost of revenue	$ 199.2	$ 160.1	$ 557.9	$ 431.8

Goodwill and Other Intangible Assets - Goodwill and Accumulated Goodwill Impairment Losses (Details) - USD ($) $ in Millions	3 Months Ended	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2022
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		$ 4,305.3
Accumulated goodwill impairment losses, beginning balance		(1,482.8)
Goodwill, net, beginning balance		2,822.5
Effect of foreign currency exchange rates		(124.8)
Impairment losses during year		(37.4)
Other		1.5
Goodwill, gross, ending balance	$ 4,182.0	4,182.0
Accumulated goodwill impairment losses, ending balance	(1,520.2)	(1,520.2)
Goodwill, net, ending balance	2,661.8	2,661.8
Northeast
Goodwill [Roll Forward]
Impairment losses during year	(37.4)
Operating Segments \| Northeast
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		923.5
Accumulated goodwill impairment losses, beginning balance		(761.4)
Goodwill, net, beginning balance		162.1
Effect of foreign currency exchange rates		0.0
Impairment losses during year		(37.4)
Other		0.0
Goodwill, gross, ending balance	923.5	923.5
Accumulated goodwill impairment losses, ending balance	(798.8)	(798.8)
Goodwill, net, ending balance	124.7	124.7
Operating Segments \| South
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		236.6
Accumulated goodwill impairment losses, beginning balance		(61.0)
Goodwill, net, beginning balance		175.6
Effect of foreign currency exchange rates		0.0
Impairment losses during year		0.0
Other		0.0
Goodwill, gross, ending balance	236.6	236.6
Accumulated goodwill impairment losses, ending balance	(61.0)	(61.0)
Goodwill, net, ending balance	175.6	175.6
Operating Segments \| West
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		216.8
Accumulated goodwill impairment losses, beginning balance		(16.6)
Goodwill, net, beginning balance		200.2
Effect of foreign currency exchange rates		0.0
Impairment losses during year		0.0
Other		0.0
Goodwill, gross, ending balance	216.8	216.8
Accumulated goodwill impairment losses, ending balance	(16.6)	(16.6)
Goodwill, net, ending balance	200.2	200.2
Operating Segments \| Midwest
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		1,116.7
Accumulated goodwill impairment losses, beginning balance		(556.1)
Goodwill, net, beginning balance		560.6
Effect of foreign currency exchange rates		0.0
Impairment losses during year		0.0
Other		0.0
Goodwill, gross, ending balance	1,116.7	1,116.7
Accumulated goodwill impairment losses, ending balance	(556.1)	(556.1)
Goodwill, net, ending balance	560.6	560.6
Operating Segments \| Interactive
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		1,724.0
Accumulated goodwill impairment losses, beginning balance		0.0
Goodwill, net, beginning balance		1,724.0
Effect of foreign currency exchange rates		(124.8)
Impairment losses during year		0.0
Other		1.5
Goodwill, gross, ending balance	1,600.7	1,600.7
Accumulated goodwill impairment losses, ending balance	0.0	0.0
Goodwill, net, ending balance	1,600.7	1,600.7
Other
Goodwill [Roll Forward]
Goodwill, gross, beginning balance		87.7
Accumulated goodwill impairment losses, beginning balance		(87.7)
Goodwill, net, beginning balance		0.0
Effect of foreign currency exchange rates		0.0
Impairment losses during year		0.0
Other		0.0
Goodwill, gross, ending balance	87.7	87.7
Accumulated goodwill impairment losses, ending balance	(87.7)	(87.7)
Goodwill, net, ending balance	$ 0.0	$ 0.0

Long-term Debt - Convertible Notes (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021	May 31, 2020
Debt Instrument [Line Items]
Net carrying amount	$ 2,828.3
2.75% Convertible Notes due 2026 \| Convertible Notes
Debt Instrument [Line Items]
Principal	330.5	$ 330.5
Unamortized debt discount	0.0	(71.7)
Unamortized debt issuance costs	(6.6)	(5.3)
Net carrying amount	$ 323.9	253.5
Carrying amount of equity component		$ 88.2	$ 91.8

- Definition

Amount, excluding unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.

+ References + Details

Significant Accounting Policies - Customer-Related Liabilities (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Online Sports Betting and iGaming Market Access
Disaggregation of Revenue [Line Items]
Customer-related liabilities, long-term	$ 55.0	$ 52.2
Loyalty Credit Obligation
Disaggregation of Revenue [Line Items]
Customer-related liabilities, current	$ 35.8	37.6
Contract with customer, term	6 months
Advance Payments on Goods and Services Yet to Be Provided and Unpaid Wagers
Disaggregation of Revenue [Line Items]
Customer-related liabilities	$ 115.9	$ 112.0

Leases (Tables)

9 Months Ended

Sep. 30, 2022

Leases [Abstract]

Schedule of Maturity Analysis, Operating Leases

The following is a maturity analysis of our operating leases, finance leases and financing obligations as of September 30, 2022:


(in millions)	Operating Leases		Finance Leases		Financing Obligations
Year ended December 31,
2022 (excluding the nine months ended September 30, 2022)	$	31.9	$	94.6	$	93.2
2023	125.3		375.2		369.8
2024	119.8		351.4		355.3
2025	116.6		346.9		355.4
2026	112.1		347.0		355.4
Thereafter	1,339.9		7,874.0		8,285.6
Total lease payments	1,845.6		9,389.1		9,814.7
Less: Imputed interest	(798.4)		(4,355.2)		(5,765.0)
Present value of future lease payments	1,047.2		5,033.9		4,049.7
Less: Current portion of lease obligations	(71.7)		(117.0)		(65.0)
Long-term portion of lease obligations	$	975.5	$	4,916.9	$	3,984.7

Schedule of Maturity Analysis, Finance Leases

The following is a maturity analysis of our operating leases, finance leases and financing obligations as of September 30, 2022:


(in millions)	Operating Leases		Finance Leases		Financing Obligations
Year ended December 31,
2022 (excluding the nine months ended September 30, 2022)	$	31.9	$	94.6	$	93.2
2023	125.3		375.2		369.8
2024	119.8		351.4		355.3
2025	116.6		346.9		355.4
2026	112.1		347.0		355.4
Thereafter	1,339.9		7,874.0		8,285.6
Total lease payments	1,845.6		9,389.1		9,814.7
Less: Imputed interest	(798.4)		(4,355.2)		(5,765.0)
Present value of future lease payments	1,047.2		5,033.9		4,049.7
Less: Current portion of lease obligations	(71.7)		(117.0)		(65.0)
Long-term portion of lease obligations	$	975.5	$	4,916.9	$	3,984.7

Schedule of Maturity Analysis, Financing Obligations

The following is a maturity analysis of our operating leases, finance leases and financing obligations as of September 30, 2022:


(in millions)	Operating Leases		Finance Leases		Financing Obligations
Year ended December 31,
2022 (excluding the nine months ended September 30, 2022)	$	31.9	$	94.6	$	93.2
2023	125.3		375.2		369.8
2024	119.8		351.4		355.3
2025	116.6		346.9		355.4
2026	112.1		347.0		355.4
Thereafter	1,339.9		7,874.0		8,285.6
Total lease payments	1,845.6		9,389.1		9,814.7
Less: Imputed interest	(798.4)		(4,355.2)		(5,765.0)
Present value of future lease payments	1,047.2		5,033.9		4,049.7
Less: Current portion of lease obligations	(71.7)		(117.0)		(65.0)
Long-term portion of lease obligations	$	975.5	$	4,916.9	$	3,984.7

Schedule of Other Information and Supplemental Cash Flow Information Related to Leases

Total payments made under the Triple Net Leases were as follows:


	For the three months ended September 30,				For the nine months ended September 30,
(in millions)	2022		2021		2022		2021
PENN Master Lease	$	120.2	$	118.4	$	360.0	$	357.1
Pinnacle Master Lease	84.2		82.4		250.1		245.8
Perryville Lease	1.9		1.9		5.8		1.9
Meadows Lease	6.2		6.2		18.6		18.6
Margaritaville Lease	5.9		5.9		17.8		17.6
Greektown Lease	12.8		12.9		38.5		40.3
Morgantown Lease	0.8		0.8		2.3		2.3
Total (1)	$	232.0	$	228.5	$	693.1	$	683.6

(1)Rent payable under the Tropicana Lease was nominal prior to termination on September 26, 2022. Therefore, it has been excluded from the table above.

The components of lease expense were as follows:


	Location on unaudited Consolidated Statements of Operations	For the three months ended September 30,				For the nine months ended September 30,
(in millions)		2022		2021		2022		2021
Operating Lease Costs
Rent expense associated with triple net operating leases (1)	General and administrative	$	31.5	$	116.0	$	119.6	$	342.9
Operating lease cost (2)	Primarily General and administrative	4.9		4.1		14.8		11.9
Short-term lease cost	Primarily Gaming expense	19.7		17.0		56.3		45.8
Variable lease cost (2)	Primarily Gaming expense	1.0		1.3		3.3		3.4
Total		$	57.1	$	138.4	$	194.0	$	404.0

Finance Lease Costs
Interest on lease liabilities (3)	Interest expense, net	$	72.0	$	4.7	$	187.2	$	12.1
Amortization of ROU assets (3)	Depreciation and amortization	50.1		3.3		131.0		7.3
Total		$	122.1	$	8.0	$	318.2	$	19.4

Financing Obligation Costs
Interest on financing obligations (4)	Interest expense, net	$	86.2	$	104.5	$	261.0	$	312.4

(2)Excludes the operating lease costs and variable lease costs pertaining to our triple net leases with our REIT landlords classified as operating leases, discussed in footnote (1) above.

(3)Pertains to the finance lease components contained within the Master Leases, and the Perryville Lease which results in interest expense and amortization expense (as opposed to rent expense).

Subsequent to the Lease Modification, the finance lease components contained within the Master Leases consist of the land, inclusive of the variable expense associated with Columbus and Toledo.

Fair Value Measurements

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Fair Value Measurements

ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach, and cost approach). The levels of the hierarchy are described below:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals.

•Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions, as there is little, if any, related market activity.

The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy. The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate. The fair value of the Company’s trade accounts receivable and payables approximates the carrying amounts.

Cash and Cash Equivalents

The fair value of the Company’s cash and cash equivalents approximates their carrying amount, due to the short maturity of the cash equivalents.

Equity Securities

As of September 30, 2022 and December 31, 2021, we held $20.6 million and $84.3 million in equity securities of ordinary shares, respectively, which are reported as “Other assets” in our unaudited Consolidated Balance Sheets. These equity securities are the result of PENN Interactive entering into multi-year agreements with third-party sports betting operators for online sports betting and iCasino market access across our portfolio.

During the three and nine months ended September 30, 2022, we recognized holding losses of $10.8 million and $66.4 million related to these equity securities, respectively, compared to a holding gains of $10.1 million and $28.9 million for the three and nine months ended September 30, 2021, respectively, which is included in “Other,” as reported in “Other income (expenses)” within our unaudited Consolidated Statements of Operations. During the quarter ended September 30, 2021, all warrants were exercised for ordinary shares which resulted in a loss of $20.1 million included in “Other,” as reported in “Other income (expenses)” within our unaudited Consolidated Statements of Operations.

The fair value of the equity securities was determined using Level 2 inputs, which use market approach valuation techniques. The primary inputs to those techniques include the quoted market price of the equity securities, foreign currency exchange rates, a discount for lack of marketability (“DLOM”) with respect to the ordinary shares, and a Black-Scholes option pricing model previously associated with the exercised warrants. The DLOM is based on the remaining term of the relevant lock-up periods and the volatility associated with the underlying equity securities. The Black-Scholes option pricing model utilizes the exercise price of the warrants, a risk-free rate, volatility associated with the underlying equity securities and the expected life of the warrants.

Held-to-maturity Securities and Promissory Notes

We have a management contract with Retama Development Corporation (“RDC”), a local government corporation of the City of Selma, Texas, to manage the day-to-day operations of Retama Park Racetrack, located outside of San Antonio, Texas. In addition, we own 1.0% of the equity of Retama Nominal Holder, LLC, which holds a nominal interest in the racing license used to operate Retama Park Racetrack, and a 75.5% interest in Pinnacle Retama Partners, LLC (“PRP”), which owns the contingent gaming rights that may arise if gaming under the existing racing license becomes legal in Texas in the future.

As of September 30, 2022 and December 31, 2021, PRP held $7.9 million and $15.1 million in promissory notes issued by RDC, respectively. As of September 30, 2022 and December 31, 2021, PRP held $6.7 million in local government corporation bonds issued by RDC at amortized cost. The promissory notes and the local government corporation bonds are collateralized by the assets of Retama Park Racetrack. As of September 30, 2022 and December 31, 2021, the promissory notes and the local government corporation bonds were included in “Other assets” within our unaudited Consolidated Balance Sheets.

The contractual terms of these promissory notes include interest payments due at maturity; however, we have not recorded accrued interest on these promissory notes because uncertainty exists as to RDC’s ability to make interest payments. We have the positive intent and ability to hold the local government corporation bonds to maturity and until the amortized cost is recovered. The estimated fair values of such investments are principally based on appraised values of the land associated with Retama Park Racetrack, which are classified as Level 2 inputs.

Long-term Debt

The fair value of our Term Loan A Facility, Term Loan B-1 Facility, Amended Term Loan A Facility, Amended Term Loan B Facility, 5.625% Notes, 4.125% Notes, and the Convertible Notes is estimated based on quoted prices in active markets and is classified as a Level 1 measurement.

Other long-term obligations as of September 30, 2022 and December 31, 2021 included a financing arrangement entered in February of 2021, the relocation fees for Dayton and Mahoning Valley, and the repayment obligation of the hotel and event center located near Hollywood Casino Lawrenceburg. See Note 8, “Long-term Debt” for details. The fair values of the Dayton and Mahoning Valley relocation fees and the Lawrenceburg repayment obligation are estimated based on rates consistent with the Company’s credit rating for comparable terms and debt instruments and are classified as Level 2 measurements.

Additionally, in February 2021, we entered into a financing arrangement providing the Company with upfront cash proceeds while permitting us to participate in future proceeds on certain claims. The financing obligation has been classified as a non-current liability and the fair value of the financing obligation is based on what we expect to be settled in a future period of which the principal is contingent and predicated on other events, plus accreted period non-cash interest using an effective interest rate of 27.0% until the claims and related obligation is settled. The financing obligation has been classified as a Level 3 measurement and is included within our unaudited Consolidated Balance Sheets in “Long-term debt, net of current maturities, debt discount and debt issuance costs.” See Note 8, “Long-term Debt.”

Other Liabilities

Other liabilities as of September 30, 2022 and December 31, 2021 includes contingent purchase price liabilities related to Plainridge Park Casino and Hitpoint, of which Hitpoint was acquired on May 11, 2021. The Hitpoint contingent purchase price liability is payable in installments up to a maximum of $1.0 million in the form of cash and equity, on the first three

anniversaries of the acquisition close date and is based on the achievement of mutual goals established by the Company and Hitpoint. As of September 30, 2022, there are two annual achievement periods remaining. The Plainridge Park Casino contingent purchase price liability is calculated based on earnings of the gaming operations over the first ten years of operations, which commenced on June 24, 2015. As of September 30, 2022, we were contractually obligated to make three additional annual payments. The fair value of the Plainridge Park Casino contingent purchase price liability is estimated based on an income approach using a discounted cash flow model. These contingent purchase price liabilities have been classified as a Level 3 measurement and are included within our unaudited Consolidated Balance Sheets in “Accrued expenses and other current liabilities” or “Other long-term liabilities,” depending on the timing of the next payment.

The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:


	September 30, 2022
(in millions)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	1,728.4	$	1,728.4	$	1,728.4	$	—	$	—
Equity securities	$	20.6	$	20.6	$	—	$	20.6	$	—
Held-to-maturity securities	$	6.7	$	6.7	$	—	$	6.7	$	—
Promissory notes	$	7.9	$	7.9	$	—	$	7.9	$	—
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities	$	1,511.7	$	1,491.1	$	1,491.1	$	—	$	—
5.625% Notes	$	399.6	$	353.6	$	353.6	$	—	$	—
4.125% Notes	$	393.6	$	306.6	$	306.6	$	—	$	—
Convertible Notes	$	323.9	$	457.8	$	457.8	$	—	$	—
Other long-term obligations	$	157.2	$	155.4	$	—	$	45.0	$	110.4
Other liabilities	$	9.7	$	9.4	$	—	$	2.5	$	6.9
Puts and calls related to certain Barstool shares	$	0.4	$	0.4	$	—	$	0.4	$	—


	December 31, 2021
(in millions)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	1,863.9	$	1,863.9	$	1,863.9	$	—	$	—
Equity securities	$	84.3	$	84.3	$	—	$	84.3	$	—
Held-to-maturity securities	$	6.7	$	6.7	$	—	$	6.7	$	—
Promissory notes	$	15.1	$	15.1	$	—	$	15.1	$	—
Puts and calls related to certain Barstool shares	$	1.9	$	1.9	$	—	$	1.9	$	—
Financial liabilities:
Long-term debt
Senior Secured Credit Facilities	$	1,544.5	$	1,559.6	$	1,559.6	$	—	$	—
5.625% Notes	$	399.6	$	411.5	$	411.5	$	—	$	—
4.125% Notes	$	392.9	$	389.5	$	389.5	$	—	$	—
Convertible notes	$	253.5	$	780.0	$	780.0	$	—	$	—
Other long-term obligations	$	146.3	$	144.3	$	—	$	53.9	$	90.4
Other liabilities	$	13.3	$	13.2	$	—	$	2.7	$	10.5

The following table summarizes the changes in fair value of our Level 3 liabilities measured on a recurring basis:


(in millions)	Other Liabilities
Balance as of January 1, 2022	$	100.9

Interest	20.0
Payment installments	(2.7)
Included in earnings (1)	(0.9)
Balance as of September 30, 2022	$	117.3

(1)The expense is included in “General and administrative” within our unaudited Consolidated Statements of Operations.

The following table sets forth the assets measured at fair value on a non-recurring basis as of September 30, 2022, which were all at the Hollywood Casino at Greektown reporting unit:


(in millions)	Valuation Date	Valuation Technique	Level 1		Level 2		Level 3		Total Balance		Total Reduction in Fair Value Recorded
Goodwill	9/30/2022	Discounted cash flow and market approach	$	—	$	—	$	199.2	$	199.2	$	37.4
Gaming licenses	9/30/2022	Discounted cash flow	$	—	$	—	$	101.1	$	101.1	$	65.4
Trademarks	9/30/2022	Discounted cash flow	$	—	$	—	$	42.7	$	42.7	$	—

The following table summarizes the significant unobservable inputs used in calculating fair value for our Level 3 liabilities on a recurring basis as of September 30, 2022:

Valuation Technique

Unobservable Input

Discount Rate

Other long-term obligation

Discounted cash flow

Discount rate

27.0%

Contingent purchase price - Plainridge Park Casino

Discounted cash flow

Discount rate

8.9%


(in millions)	Fair Value		Valuation Technique	Unobservable Input	Range or Amount
As of September 30, 2022
Goodwill	$	199.2	Discounted cash flow	Discount rate	12.0	%
				Long-term revenue growth rate	2.0	%
Gaming licenses	$	101.1	Discounted cash flow	Discount rate	13.0	%
				Long-term revenue growth rate	2.0	%

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

Revenue Disaggregation

9 Months Ended

Sep. 30, 2022

Revenue from Contract with Customer [Abstract]

Revenue Disaggregation

Our revenues are generated principally by providing the following types of services: (i) gaming, including iCasino, retail and online sports betting; (ii) food and beverage; (iii) hotel; and (iv) other. Other revenues are principally comprised of ancillary gaming-related activities, such as commissions received on ATM transactions, racing, PENN Interactive’s social gaming, and revenue from third-party sports betting operators and the related gross-up for taxes. Our revenue is disaggregated by type of revenue and geographic location of the related properties, which is consistent with our reportable segments, as follows:


	For the three months ended September 30, 2022
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	616.8	$	260.0	$	102.8	$	268.7	$	69.2	$	—	$	—	$	1,317.5
Food and beverage	32.6		32.8		21.7		13.7		—		0.5		—		101.3
Hotel	13.0		26.4		25.7		9.1		—		—		—		74.2
Other	23.0		10.6		6.3		6.9		89.5		3.7		(8.0)		132.0
Total revenues	$	685.4	$	329.8	$	156.5	$	298.4	$	158.7	$	4.2	$	(8.0)	$	1,625.0


	For the three months ended September 30, 2021
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	616.2	$	253.0	$	96.7	$	259.3	$	31.0	$	—	$	—	$	1,256.2
Food and beverage	28.0		28.7		19.5		11.0		—		0.4		—		87.6
Hotel	8.2		26.8		23.9		8.8		—		—		—		67.7
Other	20.0		9.7		5.6		6.6		62.0		3.1		(6.7)		100.3
Total revenues	$	672.4	$	318.2	$	145.7	$	285.7	$	93.0	$	3.5	$	(6.7)	$	1,511.8


	For the nine months ended September 30, 2022
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	1,837.3	$	807.6	$	295.8	$	792.2	$	201.4	$	—	$	—	$	3,934.3
Food and beverage	96.0		96.8		62.6		39.4		—		3.0		—		297.8
Hotel	31.4		74.4		74.4		25.8		—		—		—		206.0
Other	64.1		31.0		18.4		20.2		253.7		14.4		(23.8)		378.0
Total revenues	$	2,028.8	$	1,009.8	$	451.2	$	877.6	$	455.1	$	17.4	$	(23.8)	$	4,816.1


	For the nine months ended September 30, 2021
(in millions)	Northeast		South		West		Midwest		Interactive (1)		Other		Intersegment Eliminations (2)		Total
Revenues:
Gaming	$	1,745.7	$	802.8	$	262.5	$	748.3	$	84.4	$	—	$	—	$	3,643.7
Food and beverage	73.0		81.2		49.6		27.7		—		0.7		—		232.2
Hotel	20.7		70.5		56.3		21.7		—		—		—		169.2
Other	56.4		27.8		14.3		17.5		190.9		6.1		(25.6)		287.4
Total revenues	$	1,895.8	$	982.3	$	382.7	$	815.2	$	275.3	$	6.8	$	(25.6)	$	4,332.5

(2) Primarily represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by PENN Interactive.

- Definition

The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-URI https://asc.fasb.org/topic&trid=49130388

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 10
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130551-203045

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 13
-Subparagraph (b)(2)
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130556-203045

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 12
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130554-203045

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130550-203045

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 12
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130554-203045

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 12
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130554-203045

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 12
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130554-203045

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 15
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130558-203045

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 12
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130554-203045

+ Details

Goodwill and Other Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:


(in millions)	Northeast		South		West		Midwest		Interactive		Other		Total
Balance as of December 31, 2021
Goodwill, gross	$	923.5	$	236.6	$	216.8	$	1,116.7	$	1,724.0	$	87.7	$	4,305.3
Accumulated goodwill impairment losses	(761.4)		(61.0)		(16.6)		(556.1)		—		(87.7)		(1,482.8)
Goodwill, net	$	162.1	$	175.6	$	200.2	$	560.6	$	1,724.0	$	—	$	2,822.5


Effect of foreign currency exchange rates	—		—		—		—		(124.8)		—		(124.8)
Impairment losses during year	(37.4)		—		—		—		—		—		(37.4)
Other (1)	—		—		—		—		1.5		—		1.5
Balance as of September 30, 2022
Goodwill, gross	$	923.5	$	236.6	$	216.8	$	1,116.7	$	1,600.7	$	87.7	$	4,182.0
Accumulated goodwill impairment losses	(798.8)		(61.0)		(16.6)		(556.1)		—		(87.7)		(1,520.2)
Goodwill, net	$	124.7	$	175.6	$	200.2	$	560.6	$	1,600.7	$	—	$	2,661.8

(1)Amount relates to theScore purchase price measurement period adjustment. See Note 6, “Acquisitions and Dispositions”.

Schedule of Indefinite-lived Intangible Assets

The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:


	September 30, 2022						December 31, 2021
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Indefinite-lived intangible assets
Gaming licenses	$	1,220.0	$	—	$	1,220.0	$	1,285.4	$	—	$	1,285.4
Trademarks	330.5		—		330.5		338.2		—		338.2
Other	0.7		—		0.7		0.7		—		0.7
Amortizing intangible assets
Customer relationships	114.2		(100.3)		13.9		114.9		(91.4)		23.5
Technology	241.6		(68.9)		172.7		252.7		(40.5)		212.2
Other	26.6		(9.8)		16.8		19.4		(6.8)		12.6
Total other intangible assets	$	1,933.6	$	(179.0)	$	1,754.6	$	2,011.3	$	(138.7)	$	1,872.6

Schedule of Finite-lived Intangible Assets

The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:


	September 30, 2022						December 31, 2021
(in millions)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Indefinite-lived intangible assets
Gaming licenses	$	1,220.0	$	—	$	1,220.0	$	1,285.4	$	—	$	1,285.4
Trademarks	330.5		—		330.5		338.2		—		338.2
Other	0.7		—		0.7		0.7		—		0.7
Amortizing intangible assets
Customer relationships	114.2		(100.3)		13.9		114.9		(91.4)		23.5
Technology	241.6		(68.9)		172.7		252.7		(40.5)		212.2
Other	26.6		(9.8)		16.8		19.4		(6.8)		12.6
Total other intangible assets	$	1,933.6	$	(179.0)	$	1,754.6	$	2,011.3	$	(138.7)	$	1,872.6

Schedule of Expected Intangible Asset Amortization Expense

The following table presents the estimated amortization expense based on our amortizing intangible assets as of September 30, 2022 (in millions):


Years ending December 31,
2022 (excluding the nine months ended September 30, 2022)	$	13.2
2023	48.3
2024	44.4
2025	29.4
2026	22.9
Thereafter	45.2
Total	$	203.4

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (g)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1A
-URI https://asc.fasb.org/extlink&oid=121556970&loc=SL108378252-109267

Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 55
-Paragraph 24
-URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

+ Details

Investments in and Advances to Unconsolidated Affiliates (Details) $ / shares in Units, $ in Millions								1 Months Ended	3 Months Ended			9 Months Ended		12 Months Ended
	Jun. 01, 2022 shares	Feb. 24, 2022 $ / shares shares	Feb. 23, 2022 $ / shares shares	Oct. 01, 2021 USD ($)	Aug. 23, 2021 $ / shares shares	Feb. 22, 2021 $ / shares shares	Feb. 20, 2020 $ / shares shares	Feb. 29, 2020 USD ($) option $ / shares	Sep. 30, 2022 USD ($) $ / shares shares	Jun. 30, 2022	Sep. 30, 2021 USD ($)	Sep. 30, 2022 USD ($) $ / shares shares	Sep. 30, 2021 USD ($)	Dec. 31, 2021 USD ($) $ / shares	Aug. 17, 2022
Schedule of Equity Method Investments [Line Items]
Common stock, par value (in dollars per share) \| $ / shares		$ 0.01	$ 0.01		$ 0.01	$ 0.01
Return on investment from unconsolidated affiliates												$ 27.5	$ 23.9
Series D Preferred Stock
Schedule of Equity Method Investments [Line Items]
Stock issuance (Note 13) (in shares) \| shares							883
Preferred stock, par value (in dollars per share) \| $ / shares							$ 0.01		$ 0.01			$ 0.01		$ 0.01
Preferred stock, conversion ratio							0.001
Convertible preferred stock, shares issued upon conversion (in shares) \| shares									51			51
Common Stock
Schedule of Equity Method Investments [Line Items]
Stock issuance (Note 13) (in shares) \| shares		151,200	43,000		43,000	151,200
Preferred stock, conversion ratio							1
Barstool Sports, Inc
Schedule of Equity Method Investments [Line Items]
Ownership interest									36.00%			36.00%			100.00%
Investment acquired, percent								36.00%
Investment acquired, percent, delayed basis								1.00%				1.00%
Common stock, par value (in dollars per share) \| $ / shares								$ 0.0001	$ 0.0001			$ 0.0001
Investment purchase price				$ 325.0				$ 161.2
Investment purchase price, cash								135.0
Investment purchase price, equity								$ 23.1
Investment acquired, ownership percentage following additional investment				50.00%
Investment acquired, multiplier of revenue to calculate floor at time of exercise				2.25
Equity method investment, ownership percentage										0.30%				0.60%
Commercial agreement term								10 years
Commercial agreement number of renewals \| option								3
Commercial agreement renewal term								10 years
Commercial agreement term with exercise of renewals								40 years
Customer list intangible asset									$ 0.2			$ 0.2		$ 0.8
Prepaid advertising									14.5			14.5		15.4
Prepaid advertising, long-term									13.3			13.3		14.2
Investment balance									$ 160.2			$ 160.2		162.5
Barstool Sports, Inc \| Common Stock
Schedule of Equity Method Investments [Line Items]
Stock issuance (Note 13) (in shares) \| shares	64,000
Kansas Entertainment
Schedule of Equity Method Investments [Line Items]
Ownership interest									50.00%			50.00%
Investment balance									$ 79.9			$ 79.9		$ 83.8
Return on investment from unconsolidated affiliates									$ 10.5		$ 10.5	$ 27.5	$ 23.9
Freehold Raceway
Schedule of Equity Method Investments [Line Items]
Ownership interest									50.00%			50.00%